Notes on the Group financial statements

Sections:   A   B   C   D   E   F   G   H   I   J
Page 152

B: Summary of results

B1: Supplementary analysis of profit from continuing operations before tax attributable to shareholders

This information is provided as supplementary information under the Group’s accounting policies. It is not required by IFRS standards.

Download as excel file
2007 £m   2006 £m
Asian operations
Long-term businessnote ii 189 189
Asset management 72 50
Development expenses (15) (15)
Total 246 224
US operations
Jacksonnote ii,iii 444 398
Broker dealer and asset management (including Curian losses of £5m (2006: £8m)) 8 10
Total 452 408
UK operations
UK insurance operationsnote ii 528 500
M&G 254 204
Total 782 704
Other income and expenditure
Investment return and other income 86 58
Interest payable on core structural borrowings (168) (177)
Corporate expenditure:
Group Head Office (GHO) (117) (83)
Asia Regional Head Office (38) (36)
Charge for share-based payments for Prudential schemesnote vi (11) (10)
Total (248) (248)
UK restructuring costsnote vii (19) (38)
Operating profit from continuing operations based on longer-term investment returnsnote i 1,213 1,050
Short-term fluctuations in investment returns on shareholder-backed businessnote iv (137) 155
Shareholders’ share of actuarial gains and losses on defined benefit pension schemesnote v 90 167
Profit from continuing operations before tax attributable to shareholders 1,166 1,372

Notes

i Operating profit based on longer-term investment returns

Operating profit based on longer-term investment returns is a supplemental measure of results. For the purposes of measuring operating profit, investment returns on shareholder-financed business are based on expected long-term rates of return. The expected long-term rates of return are intended to reflect historical real rates of return and, where appropriate, current inflation expectations adjusted for consensus economic and investment forecasts. The significant operations that require adjustment for the difference between actual and long-term investment returns are Jackson and certain businesses of the Group’s Asian operations. The amounts included in operating results for long-term capital returns for debt securities comprise two components. These are a risk margin reserve based charge for expected defaults, which is determined by reference to the credit quality of the portfolio, and amortisation of interest-related gains and losses for operating results based on longer-term results to the date when sold bonds would otherwise have matured.

ii Effect of changes to assumptions, estimates and bases of determining life assurance liabilities

The results of the Group’s long-term business operations are affected by changes of assumptions and bases of preparation. These are described in notes D2(g), D3(g) and D4(f). In particular, the operating result for UK insurance operations for 2007 and 2006 benefited from credits of £34 million and £46 million respectively. The 2007 benefit of £34 million arose on annuity and pension business. The 2006 credit of £46 million arose from regulatory changes.

iii Jackson operating results based on longer-term investment returns

IFRS basis operating profits for US operations include the following amounts (net of related change in amortisation of deferred acquisition costs, where applicable) so as to derive longer-term investment returns.

Download as excel file
2007
£m
2006
£m
Debt securities:
Amortisation of interest related realised gains and losses 31 38
Risk margin reserve charge for longer-term credit related losses (37) (44)
Equity type investments:
Longer-term returns 47 45
Page 153

The risk margin reserve (RMR) charge for longer-term impairment losses for 2007 is based on an average annual RMR of 21 basis points (2006: 23 basis points) on a book value of US$42.7bn (2006: US$43.9bn).

Market value movements on equity-based derivatives and embedded derivatives are also recorded within operating profits based on longer-term investment returns so as to be consistent with the market related effects on fees and reserve movements for equity-based products. Market value movements on other derivatives are excluded from operating profit, and are included in short-term fluctuations in investment returns.

iv Short-term fluctuations in investment returns on shareholder-backed business

Download as excel file
2007
£m
2006
£m
Asian operations (71) 134
Jackson (18) 53
UK insurance operations (47) (43)
Other (1) 11
(137) 155

The short-term fluctuations in investment returns for 2007 primarily reflect temporary market value movements on the portfolio of investments held by the Group’s shareholder-backed operations. There were no default losses in debt securities in 2007.

The short-term fluctuations for Asian operations in 2007 primarily reflect value movements on Vietnam offset by value movements in Taiwan on the value of debt securities arising from increases in interest rates and a £30 million reduction of an investment in a CDO fund, partially offset by strong equity market movements in Vietnam. For 2006, the £134 million of short-term fluctuations mainly arose in Vietnam due to strong equity returns.

The fluctuations for US operations for the year comprise of the following items:

Download as excel file
2007
£m
2006
£m
Debt security fluctuations
Credit related
Actual credit related losses in the year
Bond writedowns (35) (32)
Losses on sales of impaired and deteriorating bonds (51) (3)
Recoveries/reversals 8 10
(78) (25)
Risk margin charge to operating profit based on longer-term investment returns 48 54
(30) 29
Interest related
Actual interest related realised gains (losses) in year 31 (15)
Amortisation of current and prior year interest related realised gains and losses to operating profit
based on longer-term investment returns (37) (45)
(6) (60)
Related change to amortisation of deferred acquisition costs 9 6
Total fluctuations related to debt securities (27) (25)
Derivatives (other than equity related): Market value movement (19) 34
Equity type movements: Actual less longer-term return 42 21
Other items (14) 23
Total (18) 53

In addition, for US operations, included within the movements in shareholders’ equity is a net reduction in value of Jackson’s debt securities of £244 million. This reduction reflects a combination of increases due to reduction in US interest rates offset by the impact of widened credit spreads in the US bond market. These movements do not reflect defaults or permanent impairments. Additional details on the values of the Jackson portfolio are described in note D3.

The fluctuations for the UK insurance operations arise mostly in Prudential Retirement Income Limited, which writes the most significant element of the shareholder-backed annuity business in the UK. The fluctuations principally reflect the impact of widened credit spreads on the corporate bond securities backing the shareholders’ equity of the business.

Page 154

v Shareholders’ share of actuarial gains and losses on defined benefit pension schemes

Download as excel file
2007
£m
2006
£m
Actuarial gains and losses
Actual less expected return on scheme assets (8) 156
Experience losses on liabilities (14) 18
Gains on changes of assumptions for scheme liabilities 317 311
295 485
Less: amount attributable to the PAC with-profits sub-fund (205) (318)
Total 90 167

Further details on the Group’s defined benefit pension schemes are shown in note I1.

vi Share-based payments

The charge for share-based payments for Prudential schemes is for the SAYE and Group performance-related schemes.

vii UK restructuring costs are allocated as follows:

Download as excel file
2007
£m
2006
£m
UK insurance operations 7 31
M&G 0 2
Unallocated corporate 12 5
19 38

B2: Earnings per share

Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year, excluding those held in employee share trusts, which are treated as cancelled.

For diluted earnings per share, the weighted average number of shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares. The Group’s only class of dilutive potential ordinary shares are those share options granted to employees where the exercise price is less than the average market price of the Company’s ordinary shares during the year.

Download as excel file
2007
Before tax
B1

£m
Tax
F5

£m
Minority
interests
£m
Net of tax
and minority
interests
£m
Basic
earnings
per share
Pence
Diluted
earnings
per share
Pence
Based on operating profit based on longer-term
investment returns 1,213 (383) (4) 826 33.8p 33.7p
Short-term fluctuations in investment returns
on shareholder-backed business (137) 26 1 (110) (4.5)p (4.5)p
Shareholders’ share of actuarial gains and
losses on defined benefit pension schemes 90 (25) 65 2.6p 2.7p
Based on profit for the year from
continuing operations 1,166 (382) (3) 781 31.9p 31.9p
Adjustment for post-tax results of
discontinued operations* 222 19 241 9.9p 9.8p
Based on profit for the year 1,388 (363) (3) 1,022 41.8p 41.7p

Page 155
Download as excel file
2006
Before tax
B1

£m
Tax
F5

£m
Minority
interests
£m
Net of tax
and minority
interests
£m
Basic
earnings
per share
Pence
Diluted
earnings
per share
Pence
Based on operating profit based on longer-term
investment returns 1,050 (304) (1) 745 30.9p 30.9p
Short-term fluctuations in investment returns
on shareholder-backed business 155 (38) (2) 115 4.8p 4.8p
Shareholders’ share of actuarial gains and losses
on defined benefit pension schemes 167 (50) 117 4.8p 4.8p
Based on profit for the year from
continuing operations 1,372 (392) (3) 977 40.5p 40.5p
Adjustment for post-tax results of
discontinued operations* (150) 45 2 (103) (4.3)p (4.3)p
Based on profit for the year 1,222 (347) (1) 874 36.2p 36.2p

*Discontinued operations relate entirely to UK Banking operations following the sale on 1 May 2007 of Egg Banking plc to Citi. Note I6 provides details of the sale of Egg.

Number of shares

A reconciliation of the weighted average number of ordinary shares used for calculating basic and diluted earnings per share is set out as below:

Download as excel file
2007 millions   2006 millions
Weighted average shares for calculation of basic earnings per share 2,445 2,413
Shares under option at end of year 9 10
Number of shares that would have been issued at fair value on assumed option exercise (6) (7)
Weighted average shares for calculation of diluted earnings per share 2,448 2,416

B3: Dividends

Download as excel file
2007 £m   2006 £m
Dividends declared and paid in reporting period
Parent company:
Interim dividend (2007: 5.70p, 2006: 5.42p per share) 140 131
Final dividend for prior period (2006: 11.72p, 2005: 11.02p per share) 286 267
Subsidiary company payments to minority interests 5 1
Total 431 399

As a result of shares issued in lieu of dividends of £176 million (2006: £76 million), dividends paid in cash, as set out in the consolidated cash flow statement, were £255 million (2006: £323 million).

Download as excel file
2007 £m   2006 £m
Parent company dividends relating to reporting period:
Interim dividend (2007: 5.70p, 2006: 5.42p per share) 140 131
Final dividend (2007: 12.30p, 2006: 11.72p per share) 304 287
Total 444 418

A final dividend of 12.30 pence per share was proposed by the directors on 13 March 2008. Subject to shareholders’ approval, the dividend will be paid on 20 May 2008 to shareholders on the register at the close of business on 11 April 2008. The dividend will absorb an estimated £304 million of shareholders’ funds. A scrip dividend alternative will be offered to shareholders.

Page 156

B4: Exchange translation

Exchange movement recorded directly in equity

Download as excel file
2007 £m   2006 £m
Asian operations 16 (97)
US operations (43) (384)
Unallocated to a segment (Central funds) 38 257
11 (224)

The movements reflect the application of year end exchange rates at balance sheet rates and average exchange rates to the income statement. The movement unallocated to a segment reflects the retranslation of currency borrowings which have been designated as a net investment hedge to hedge the currency risks related to the net investment in Jackson.

The exchange rates applied were:

Download as excel file
Local currency: £ Closing
rate at
31 Dec 2007
Average
for 2007
Closing
rate at
31 Dec 2006
Average
for 2006
Opening
rate at
1 Jan 2006
Hong Kong 15.52 15.62 15.22 14.32 13.31
Japan 222.38 235.64 233.20 214.34 202.63
Malaysia 6.58 6.88 6.90 6.76 6.49
Singapore 2.87 3.02 3.00 2.93 2.85
Taiwan 64.56 65.75 63.77 59.95 56.38
US 1.99 2.00 1.96 1.84 1.72

B5: New business

Insurance products and investment products (note i)

Download as excel file
 
   
Insurance products
gross premiums
Investment products
gross inflows

note ii
Total
2007 £m 2006 £m   2007 £m 2006 £m   2007 £m 2006 £m
Asian operations 2,944 1,921 38,954 20,408 41,898 22,329
US operations 6,534 5,981 60 6,594 5,981
UK operations 6,866 7,192 14,745 13,486 21,611 20,678
Group total 16,344 15,094 53,759 33,894 70,103 48,988

Page 157

Insurance products – new business premiums and contributions (note i)

Download as excel file
Single Regular Annual premium and
contribution equivalents
2007 £m 2006 £m   2007 £m 2006 £m   2007 £m 2006 £m
Asian operations
Chinanote v 72 27 40 36 47 39
Hong Kong 501 355 117 103 167 139
India (Group’s 26% interest) 26 20 177 105 180 107
Indonesia 118 31 109 71 121 74
Japan 122 68 22 7 34 14
Korea 179 103 241 208 259 218
Malaysia 41 4 78 72 82 72
Singapore 593 357 67 72 126 108
Taiwan 132 92 218 139 231 148
Other 36 15 55 36 59 37
Total Asian operations 1,820 1,072 1,124 849 1,306 956
US operations
Fixed annuities 573 688 57 69
Fixed index annuities 446 554 45 55
Variable annuities 4,554 3,819 455 382
Life 7 8 19 17 20 18
Guaranteed investment contracts 408 458 41 46
GIC – Medium Term Notes 527 437 53 44
Total US operations 6,515 5,964 19 17 671 614
UK operations
Product summary
Internal vesting annuities 1,399 1,341 140 134
Direct and partnership annuities 842 780 84 78
Intermediated annuities 589 592 59 59
Total individual annuities 2,830 2,713 283 271
Equity release 156 89 16 9
Individual pensions 38 21 1 5 2
Corporate pensions 283 318 84 66 112 98
Unit-linked bonds 243 388 24 39
With-profit bonds 297 139 30 14
Protection 11 5 9 5 10
Offshore products 434 540 4 47 54
Total retail retirement 4,281 4,219 94 75 522 497
Corporate pensions 198 261 115 100 135 126
Other products 190 232 25 26 44 49
DWP rebates 143 161 14 16
Total mature life and pensions 531 654 140 126 193 191
Total retail 4,812 4,873 234 201 715 688
Wholesale annuitiesnotes iii, iv  1,799 1,431 180 143
Credit life 21 687 2 69
Total UK operations 6,632 6,991 234 201 897 900
Channel Summary
Direct and partnership 2,385 2,543 209 174 448 428
Intermediated 2,284 2,169 25 27 253 244
Wholesale notes iii, iv  1,820 2,118 182 212
Sub-total 6,489 6,830 234 201 883 884
DWP rebates 143 161 14 16
Total UK operations 6,632 6,991 234 201 897 900
Group total 14,967 14,027 1,377 1,067 2,874 2,470
Page 158

Investment products – funds under management (note ii)

2007 £m
1 Jan 2007 Market
gross
inflows
Redemptions Market
and other
movements
31 Dec 2007
Asian operations 12,253 38,954 (35,993) 2,179 17,393
US operations 60 (4) (1) 55
UK operations 44,946 14,745 (9,787) 1,317 51,221
Group total 57,199 53,759 (45,784) 3,495 68,669
 
2006 £m
1 Jan 2006 Market
gross
inflows
Redemptions Market
and other
movements
31 Dec 2006
Asian operations 10,132 20,408 (17,876) (411) 12,253
UK operations 36,196 13,486 (7,385) 2,649 44,946
Group total 46,328 33,894 (25,261) 2,238 57,199

Notes

i The tables shown above are provided as an indicative volume measure of transactions undertaken in the reporting period that have the potential to generate profits for shareholders. The amounts shown are not, and not intended to be, reflective of premium income recorded in the IFRS income statement.

Annual premium and contribution equivalents are calculated as the aggregate of regular new business amounts and one-tenth of single new business amounts. New business premiums for regular premium products are shown on an annualised basis. Department of Work and Pensions rebate business is classified as single recurrent business. Internal vesting business is classified as new business where the contracts include an open market option.

The format of the tables shown above is consistent with the distinction between insurance and investment products as applied for previous financial reporting periods. With the exception of some US institutional business, products categorised as ‘insurance’ refer to those classified as contracts of long-term insurance business for regulatory reporting purposes, i.e. falling within one of the classes of insurance specified in part II of Schedule 1 to the Regulated Activities Order under FSA regulations.

The details shown above for insurance products include contributions for contracts that are classified under IFRS 4 ‘Insurance Contracts’ as not containing significant insurance risk. These products are described as investment contracts or other financial instruments under IFRS. Contracts included in this category are primarily certain unit-linked and similar contracts written in UK insurance operations and Guaranteed Investment Contracts and similar funding agreements written in US operations.

ii Investment products referred to in the table for funds under management above are unit trust, mutual funds and similar types of retail fund management arrangements. These are unrelated to insurance products that are classified as ‘investment contracts’ under IFRS 4, as described in the preceding paragraph, although similar IFRS recognition and measurement principles apply to the acquisition costs and fees attaching to this type of business. US investment products are no longer included in the table above as they are assets under administration rather than funds under management.

iii The tables above include the transfer of 62,000 with-profits annuity policies from Equitable Life on 31 December 2007 with assets of approximately £1.7 billion. The transfer represented APE new business premium of £174 million.

iv The tables for 2006 above include a bulk annuity transaction with the Scottish Amicable Insurance Fund (SAIF) with a premium of £560 million. The transaction reflects the arrangement entered into in June 2006 for the reinsurance of non-profit immediate pension annuity liabilities of SAIF to Prudential Retirement Income Limited (PRIL), a shareholder-owned subsidiary of the Group. SAIF is a closed ring-fenced sub-fund of the PAC long-term fund established by a Court approved Scheme of Arrangement in October 1997, which is solely for the benefit of SAIF policyholders. Shareholders have no interest in the profits of this fund, although they are entitled to investment management fees on this business. The inclusion of the transaction between SAIF and PRIL as new business in the tables reflects the transfer from SAIF to Prudential shareholders’ funds of longevity risk, the requirement to set aside supporting capital, and entitlement to surpluses arising on this block of business from the reinsurance arrangement. For Group reporting purposes the amounts recorded by SAIF and PRIL for the premium are eliminated on consolidation.

v Subsequent to 29 September 2007 following expiry of the previous management agreement CITIC–Prudential Life Insurance Company Ltd (CITIC-Prudential), the Group’s life operation in China, has been accounted for as a joint venture. Prior to this date CITIC–Prudential was consolidated as a subsidiary undertaking (see note H8). The totals above include 100 per cent of total premiums for CITIC-Prudential up to 29 September 2007 and 50 per cent thereafter, being the Group’s share after this date.

Page 159

B6: Group balance sheet

The Group’s primary reporting segments are long-term business, asset management and, prior to disposal, banking. The Group’s secondary reporting segments are geographical, namely the UK, the US, and Asia. Details of disclosures in accordance with the requirements of IAS 14 for segment assets and liabilities are shown below.

Details of the primary reporting segments are as follows:

Long-term business

This segment comprises long-term products that contain both a significant and insignificant element of insurance risk. The products are managed together and not classified in this way other than for accounting purposes. This segment also includes activity of the PAC with-profits funds’ venture investments managed by PPM Capital and other investment subsidiaries held for the purpose of supporting the Group’s long-term business operations.

Asset management

The asset management segment is comprised of both internal and third-party asset management services, inclusive of portfolio and mutual fund management, where the Group acts as an advisor, and broker-dealer activities. The nature of the products and the managing of the business differ from the risks inherent in the other business segments, and the regulatory environment of the asset management industry differs from that of the other business segments.

Discontinued banking operations

This segment, prior to the sale of Egg in the first half of 2007, consisted of products provided by the Group’s online banking subsidiary, Egg. The nature of these products and the managing of the business differed from the risks inherent in the other business segments, and the regulatory environment of the banking industry differed from that of the other business segments. Note I6 includes details of the disposal of Egg Banking plc in the first half of 2007.

2007 £m
Long-term
business
Asset
management
Unallocated
to a segment
Intra-group
eliminations
Total
Consolidated total assets 213,323 7,011 4,909 (5,499) 219,744
Consolidated total liabilities (207,850) (5,282) (5,808) 5,499 (213,441)
Segment assets by geographical segment
UK 161,696
US 42,758
Asia 20,789
Intra-group eliminations (5,499)
Total assets per balance sheet 219,744
 
2006 £m
Long-term
business
Asset
management
Unallocated
to a segment
Intra-group
eliminations
Total
continuing
operations
Discontinued
banking
operations
Total
Consolidated total assets 201,936 5,565 3,672 (4,151) 207,022 9,498 216,520
Consolidated total liabilities (196,650) (3,923) (5,272) 4,151 (201,694) (9,206) (210,900)
Segment assets by geographical segment
UK 165,103
US 39,695
Asia 15,873
Intra-group eliminations (4,151)
Total assets per balance sheet 216,520

To explain more comprehensively the assets, liabilities and capital of the Group’s businesses it is appropriate to provide an analysis of the Group’s balance sheet by a mixture of primary and secondary segments.

Page 160

This analysis is shown below for the Group balance sheet at 31 December 2007.

Download as excel file
2007 £m

Insurance operations
Total
insurance
operations
Asset
manage-
ment

E2
Unallo-
cated
to a
segment
Intra
group
elimina-
tions
Group
total
UK
D2
US
D3
Asia
D4
Assets
Intangible assets attributable to shareholders:
Goodwill 111 111 1,230 1,341
Deferred acquisition costs and other
intangible assets 157 1,928 745 2,830 6 2,836
TotalH1 157 1,928 856 2,941 1,236 4,177
Intangible assets attributable to PAC
with-profits fund:
In respect of acquired subsidiaries for venture
fund and other investment purposes 192 192 192
Deferred acquisition costs 19 19 19
TotalH2 211 211 211
Total 368 1,928 856 3,152 1,236 4,388
Other non-investment and
non-cash assetsH3-H6 4,433 1,651 762 6,846 521 4,457 (5,499) 6,325
Investment of long-term business and
other operations:
Investment properties 13,666 8 14 13,688 13,688
Investments accounted for using the
equity method 12
Loans 1,245 3,258 1,087 5,590 2,334 7,924
Equity securities and portfolio holdings in
unit trusts 60,829 15,507 9,804 86,140 17
Debt securities 57,180 19,002 6,920 83,102 882 83,984
Other investments 3,391 762 42 4,195 155 46 4,396
Deposits 7,228 258 377 7,863 26 7,889
Total investmentsG1,H7,H8 143,539 38,795 18,244 200,578 3,414 58 204,050
Held for sale assetsH9 30 30 30
Cash and cash equivalentsH10 1,869 169 679 2,717 1,840 394 4,951
Total assets 150,239 42,543 20,541 213,323 7,011 4,909 (5,499) 219,744

Page 161

Download as excel file
2007 £m

Insurance operations
Total
insurance
operations
Asset
manage-
ment
E2
Unallo-
cated
to a
segment
Intra
group
elimina-
tions
Group
Total
UK
D2
US
D3
Asia
D4
Equity and liabilities
Equity
Shareholders’ equityH11 1,364 2,690 1,369 5,423 1,677 (899) 6,201
Minority interests 42 1 7 50 52 102
Total equity 1,406 2,691 1,376 5,473 1,729 (899) 6,303
Liabilities
Policyholder liabilities and unallocated surplus
of with-profits funds:
Insurance contract liabilitiesH12 82,798 32,926 16,912 132,636 132,636
Investment contract liabilities with
discretionary participation featuresG1 29,466 84 29,550 29,550
Investment contract liabilities without
discretionary participation featuresG1 12,073 1,922 37 14,032 14,032
Unallocated surplus of with-profits funds
(reflecting application of ‘realistic’ basis
provisions for UK regulated with-profits
funds)D2eii,H12 14,205 146 14,351 14,351
Total policyholder liabilities and unallocated
surplus of with-profits funds 138,542 34,848 17,179 190,569 190,565
Core structural borrowings of shareholder-
financed operations:H13
Subordinated debt 1,570 1,570
Other 125 125 797 922
Total 125 125 2,367 2,492
Operational borrowings attributable to
shareholder-financed operationsG1,H13 12 591 603 1 2,477 3,081
Borrowings attributable to with-profits fundsG1,H13 987 987 987
Other non-insurance liabilitiesG1,H4,H9,H14,H15 9,292 4,288 1,986 15,566 5,281 964 (5,499) 16,312
Total liabilities 148,833 39,852 19,165 207,850 5,282 5,808 (5,499) 213,441
Total equity and liabilities 150,239 42,543 20,541 213,323 7,011 4,909 (5,499) 219,744
Page 162

This analysis is shown below for the Group balance sheet at 31 December 2006.

Download as excel file
2006 £m
  Insurance operations   Asset Unallo- Intra      

UK

D2
US
D3
Asia
D4
Total
insurance
operations
manage-
ment

E2
cated
to a
segment
group
elimina-
tions
Total
continuing
operations
Dis-
continued
operations
Group
total
Assets
Intangible assets attributable
to shareholders:
Goodwill 111 111 1,230 1,341 1,341
Deferred acquisition costs
and other intangible assets 167 1,712 612 2,491 6 2,497 2,497
TotalH1 167 1,712 723 2,602 1,236 3,838 3,838
Intangible assets attributable to
PAC with-profits fund:
In respect of acquired
subsidiaries for venture
fund and other
investment purposes 830 830 830 830
Deferred acquisition costs 31 31 31 31
TotalH2 861 861 861 861
Total 1,028 1,712 723 3,463 1,236 4,699 4,699
Other non-investment and
non-cash assetsG1,H3-H6 4,733 1,588 602 6,923 415 2,917 (4,151) 6,104 342 6,446
Investment of long-term business
and other operations:
Investment properties 14,429 20 41 14,490 1 14,491 14,491
Investments accounted for
using the equity method 6 6 6
Loans 1,128 3,254 904 5,286 2,181 94 7,561 6,193 13,754
Equity securities and portfolio
holdings in unit trusts 60,246 11,710 6,894 78,850 13 29 78,892 78,892
Debt securities 53,461 20,146 5,391 78,998 678 67 79,743 1,976 81,719
Other investments 2,461 542 87 3,090 80 (28) 3,142 78 3,220
Deposits 6,812 457 408 7,677 10 72 7,759 7,759
Total investmentsG1,H7,H8 138,537 36,129 13,725 188,391 2,963 240 191,594 8,247 199,841
Held for sale assetsH9 463 463 463 463
Cash and cash equivalentsH10 1,979 99 618 2,696 951 515 4,162 909 5,071
Total assets 146,740 39,528 15,668 201,936 5,565 3,672 (4,151) 207,022 9,498 216,520
Page 163

Download as excel file
2006 £m
Insurance operations Asset Unallo- Intra
Total manage- cated group Total Dis-
UK US Asia insurance ment to a elimina- continuing continued Group
D2 D3 D4 operations E2 segment tions operations operations total
Equity and liabilities
Equity
Shareholders’ equityH11 1,263 2,656 1,287 5,206 1,590 (1,600) 5,196 292 5,488
Minority interests 79 1 80 52 132 132
Total equity 1,342 2,657 1,287 5,286 1,642 (1,600) 5,328 292 5,620
Liabilities
Banking customer accountsG1 5,554 5,554
Policyholder liabilities and
unallocated surplus of with-profits funds:
Insurance contract liabilitiesH12
80,323 30,184 12,706 123,213 123,213 123,213
Investment contract
liabilities with discretionary participation featuresG1 28,665 68 28,733 28,733 28,733
Investment contract liabilities
without discretionary participation featuresG1 11,453 1,562 27 13,042 13,042 13,042
Unallocated surplus of
with-profits funds (reflecting application of ‘realistic’ basis provisions for UK regulated with-profits fundsD2(e)(ii),H12 13,511 88 13,599 13,599 13,599
Total policyholder liabilities
and unallocated surplus of with-profits funds 133,952 31,746 12,889 178,587 178,587 178,587
Core structural borrowings of
shareholder-financed
operations:H13
Subordinated debt
(other than Egg) 1,538 1,538 1,538
Other 127 127 947 1,074 1,074
2,485 2,612 2,612
Egg subordinated debtH13 451 451
Total 2,485 2,612 451 3,063
Operational borrowings attributable
to shareholder-financed operationsG1,H13 11 743 754 4 2,032 2,790 2,819 5,609
Borrowings attributable to
with-profits fundsG1,H13 1,776 1,776 1,776 1,776
Other non-insurance
liabilitiesG1,H4,H9,H14,H15 9,659 4,255 1,492 15,406 3,919 755 (4,151) 15,929 382 16,311
Total liabilities 145,398 36,871 14,381 196,650 3,923 5,272 (4,151) 201,694 9,206 210,900
Total equity and liabilities 146,740 39,528 15,668 201,936 5,565 3,672 (4,151) 207,022 9,498 216,520

Page 164

B7: Internal funds under management

Internal funds under management analysed by business area at 31 December 2007 were as follows:

Download as excel file
2007 £m   2006 £m
UK US Asia Total Total
Investment property 13,666 8 14 13,688 14,491
Equity securities 60,840 15,507 9,810 86,157 78,892
Debt securities 58,037 19,002 6,945 83,984 79,743
Loans 3,579 3,258 1,087 7,924 7,561
Other investments 10,809 1,054 434 12,297 10,907
Total continuing operations 146,931 38,829 18,290 204,050 191,594
Discontinued banking operations 8,247
Total internal funds under management 146,931 38,829 18,290 204,050 199,841


Sections:   A   B   C   D   E   F   G   H   I   J