Notes on the Group financial statements
Page 225
F: Income statement notes
F1: Segmental information
The Group’s primary and secondary segments are described in detail in note B6.
Primary segment information
The segment results for the years ended 31 December 2007 and 2006 are as follows:
|
2007 £m |
|
2006 £m |
|
|
|
|
|
Revenue |
|
|
|
|
Long-term business |
31,555 |
|
34,197 |
|
Asset management |
1,397 |
|
1,080 |
|
Unallocated corporate |
182 |
|
38 |
|
Intra group revenue eliminated on consolidation |
(268) |
|
(284) |
|
|
|
|
|
Total revenue, net of reinsurance per income statement |
32,866 |
|
35,031 |
|
|
|
|
|
Charges (before income tax attributable to policyholders |
|
|
|
| and unallocated surplus of long-term insurance funds) |
|
|
|
|
Long-term business, including post-tax transfers to |
|
|
|
| unallocated surplus of with-profits funds |
(30,533) |
|
(32,162) |
|
Asset management |
(1,053) |
|
(797) |
|
Unallocated corporate |
(363) |
|
(135) |
|
Intra group charges eliminated on consolidation |
268 |
|
284 |
|
|
|
|
|
Total charges per income statement |
(31,681) |
|
(32,810) |
|
|
|
|
|
Segment results – revenue less charges (continuing operations) |
|
|
|
|
Long-term business |
1,022 |
|
2,035 |
|
Asset management |
344 |
|
283 |
|
Unallocated corporate |
(181) |
|
(97) |
|
|
|
|
|
Profit before tax* |
1,185 |
|
2,221 |
|
Tax attributable to policyholders’ returns |
(19) |
|
(849) |
|
|
|
|
|
Profit before tax attributable to shareholders |
1,166 |
|
1,372 |
|
Tax attributable to shareholders’ profits |
(382) |
|
(392) |
|
|
|
|
|
Profit from continuing operations after tax |
784 |
|
980 |
|
|
|
|
|
Segment results – discontinued operations |
|
|
|
|
Banking |
241 |
|
(105) |
|
|
|
|
|
Profit for the year |
1,025 |
|
875 |
|
|
|
|
*Profit before tax represents income net of post-tax transfers to unallocated surplus of with-profits funds, before tax attributable to policyholders and unallocated surplus of with-profits funds, unit-linked policies and shareholders’ profits.
Within segment results above, the share of post-tax profit of associates that are equity accounted for of £nil (2006: £1 million) is allocated to the discontinued banking segment.
In its capacity as fund manager to fellow Prudential plc subsidiaries, M&G earns fees for asset management and related services. These services are charged at appropriate arm’s length prices, typically priced as a percentage of funds under management.
Total charges include £11,295 million (2006: £12,130 million) of non-cash expenses other than depreciation and amortisation mainly relating to changes in technical reserves and pension actuarial and other gains and losses. The majority of this amount is borne by the long-term business segment.
Page 226
Secondary segment information
Although the Company is UK registered, the Group manages its business on a global basis. The operations are based in three main geographical areas: UK, US and Asia.
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
|
Revenue |
|
|
|
|
UK |
17,886 |
|
21,212 |
|
US |
8,271 |
|
8,562 |
|
Asia |
6,977 |
|
5,541 |
|
Intra group revenue |
(268) |
|
(284) |
|
|
|
|
|
Total revenue per income statement |
32,866 |
|
35,031 |
|
|
|
|
F2: Revenue
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
| Long-term business premiums |
|
|
|
| Insurance contract premiums |
17,308 |
|
13,805 |
| Investment contracts with discretionary participation feature premiums |
874 |
|
1,249 |
| Inwards reinsurance premiums |
177 |
|
1,103 |
| Less: reinsurance premiums ceded |
(171) |
|
(171) |
|
|
|
|
| Earned premiums, net of reinsurance |
18,188 |
|
15,986 |
|
|
|
|
| Realised and unrealised gains and losses on securities at fair value through profit and
loss |
2,630 |
|
5,964 |
| Realised and unrealised gains and losses on derivatives at fair value through profit
and loss |
270 |
|
932 |
| Realised gains and losses on available-for-sale securities, previously recognised
directly in equity |
13 |
|
(7) |
| Realised gains and losses on loans |
47 |
|
(3) |
| Interest notes i,ii |
5,857 |
|
5,827 |
| Dividends |
2,730 |
|
3,666 |
| Other investment income |
674 |
|
749 |
|
|
|
|
| Investment income |
12,221 |
|
17,128 |
|
|
|
|
| Fee income from investment contract business and asset management note iii |
1,039 |
|
886 |
| Income from venture investments of the PAC with-profits funds |
1,418 |
|
1,031 |
|
|
|
|
| Other income |
2,457 |
|
1,917 |
|
|
|
|
| Total revenue |
32,866 |
|
35,031 |
|
|
|
|
Notes
i
Interest income is calculated on the effective interest rate method for all financial assets that are not at fair value through profit and loss.
ii
Interest income includes £2 million (2006: £3 million) accrued in respect of impaired securities.
iii
Fee income includes £31 million (2006: £34 million) relating to financial instruments that are not held at fair value through profit and loss. These fees primarily related to prepayment fees, late fees and syndication fees.
Page 227
F3: Acquisition costs and other operating expenditure
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
|
Acquisition costs notes i, ii |
1,030 |
|
1,238 |
|
Staff and pension costs I1 |
1,070 |
|
647 |
|
Administrative and operating costs note iii |
2,423 |
|
2,327 |
|
|
|
|
|
Total acquisition costs and other operating expenditure |
4,523 |
|
4,212 |
|
|
|
|
Notes
i
Acquisition costs in 2007 comprise amounts related to insurance contracts of £939 million (2006: £1,165 million), and investment contracts and asset management contracts of £91 million (2006: £73 million). These costs include amortisation of £410 million (2006: £299 million) and £3 million (2006: £6 million) respectively.
ii
Acquisition costs also include fee expenses relating to financial liabilities held at amortised costs of £1 million (2006: £2 million). These expenses primarily related to fees incurred on Jackson’s investment contract liabilities (GICs and annuity certain contracts).
iii
Administrative and operating costs include total depreciation and amortisation expense amounting to £523 million (2006: £516 million). Of this amount, £413 million (2006: £305 million) relates to amortisation of deferred acquisition costs of insurance contracts and asset management contracts, which is primarily borne by the long-term business segment. Of the remainder of the depreciation and amortisation charge of £110 million (2006: £167 million), £98 million (2006: £156 million) relates to long-term business, £8 million (2006: £8 million) to asset management and £4 million (2006: £3 million) to other operations.
F4: Finance costs: Interest on core structural borrowings of shareholder-financed operations
Finance costs consist of £158 million (2006: £166 million) interest on core debt of central companies and £10 million (2006: £11 million) on US operations’ surplus notes.
F5: Tax
a Total tax expense by nature of expense
An analysis of the total tax expense of continuing operations recognised in the income statement by nature of expense (benefit) is as follows:
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
|
Current tax expense: |
|
|
|
| Corporation tax |
806 |
|
688 |
| Adjustments in respect of prior years |
(185) |
|
(34) |
|
|
|
|
| Total current tax |
621 |
|
654 |
|
|
|
|
|
Deferred tax arising from: |
|
|
|
| Origination and reversal of temporary differences |
(170) |
|
556 |
| (Benefit) expense from a previously unrecognised tax loss, |
|
|
|
| tax credit or temporary difference from a prior period |
(50) |
|
31 |
|
|
|
|
| Total deferred tax (credit) expense |
(220) |
|
587 |
|
|
|
|
|
Total tax expense |
401 |
|
1,241 |
|
|
|
|
The total tax expense arises as follows:
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
|
Current tax expense: |
|
|
|
| UK |
377 |
|
381 |
| Foreign |
244 |
|
273 |
|
|
|
|
|
621 |
|
654 |
|
|
|
|
|
Deferred tax (credit) expense: |
|
|
|
| UK |
(297) |
|
317 |
| Foreign |
77 |
|
270 |
|
|
|
|
|
(220) |
|
587 |
|
|
|
|
|
Total |
401 |
|
1,241 |
|
|
|
|
Page 228
The total deferred tax (credit) expense arises as follows:
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
|
Unrealised gains and losses on investments |
(225) |
|
236 |
|
Short-term timing differences |
62 |
|
156 |
|
Capital allowances |
(4) |
|
2 |
|
Balances relating to investment and insurance contracts |
(41) |
|
198 |
|
Unused tax losses |
(12) |
|
(5) |
|
|
|
|
|
Deferred tax (credit) expense |
(220) |
|
587 |
|
|
|
|
In April 2008 the standard corporation tax rate for the UK will change from 30% to 28%. Deferred tax at the end of 2007 for UK operations has been provided at the new rate of 28 per cent on the basis that materially all of the temporary differences are expected to reverse once the new rate has taken effect. The effect on the deferred tax assets and liabilities at 31 December 2007 was £20 million.
In 2007, a deferred tax credit of £54 million (2006: £41 million) has been taken directly to reserves. Other movements in deferred tax totalling £46 million credit mainly comprise of foreign exchange losses and as a result of the disposal of operations. When these amounts are taken with the deferred tax credit shown above, the result is a decrease of £320 million in the Group’s net deferred tax liability (2006: increase of £546 million).
In 2007, there is a tax credit of £19 million relating to discontinued banking operations (2006: £45 million) (see note J1).
b Reconciliation of effective tax rate
The total tax expense is attributable to shareholders and policyholders as summarised in the income statement.
i Summary of pre-tax profit and tax charge
The income statement includes the following items:
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
|
Profit before tax |
1,185 |
|
2,221 |
|
Tax attributable to policyholders’ returns |
(19) |
|
(849) |
|
|
|
|
|
Profit before tax attributable to shareholders |
1,166 |
|
1,372 |
|
Tax attributable to shareholders’ profits: |
|
|
|
| Tax expense |
(401) |
|
(1,241) |
| Less: tax attributable to policyholders’ returns |
19 |
|
849 |
|
|
|
|
|
Tax attributable to shareholders’ profits |
(382) |
|
(392) |
|
|
|
|
|
Profit from continuing operations after tax |
784 |
|
980 |
|
|
|
|
ii Overview
For the purposes of explaining the relationship between tax expense and accounting profit, it is appropriate to consider the sources of profit and tax by reference to those that are attributable to shareholders and policyholders, as follows:
Download as excel file
|
2007 £m |
|
2006 £m |
|
Attributable to shareholders |
|
Attributable to policyholders* |
|
Total |
|
Attributable to shareholders |
|
Attributable to policyholders* |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before tax |
1,166 |
|
19 |
|
1,185 |
|
1,372 |
|
849 |
|
2,221 |
|
Taxation charge: |
|
|
|
|
|
|
|
|
|
|
|
| Expected tax rate |
31% |
|
100% |
|
32% |
|
30% |
|
100% |
|
57% |
| Expected tax charge |
(356) |
|
(19) |
|
(375) |
|
(418) |
|
(849) |
|
(1,267) |
| Variance from expected tax charge (note v(ii)) |
(26) |
|
– |
|
(26) |
|
26 |
|
– |
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
| Actual tax charge |
(382) |
|
(19) |
|
(401) |
|
(392) |
|
(849) |
|
(1,241) |
|
Average effective tax rate |
33% |
|
100% |
|
34% |
|
29% |
|
100% |
|
56% |
|
|
|
|
|
|
|
|
|
|
|
|
*For the column entitled ‘Attributable to policyholders’, the profit before tax represents income, net of post-tax transfers to unallocated surplus of with-profits funds, before tax attributable to policyholders and unallocated surplus of with-profits funds and unit-linked policies.
Page 229
Due to the requirements of the financial reporting standards IAS 1 and IAS 12, the profit before tax and tax charge reflect the aggregate of amounts that are attributable to shareholders and policyholders.
Profit before tax comprises profit attributable to shareholders and pre-tax profit attributable to policyholders of linked and with-profits funds and unallocated surplus of with-profits funds.
The total tax charge for linked and with-profits business includes tax expense on unit-linked and with-profits funds attributable to policyholders, the unallocated surplus of with-profits funds and the shareholders’ profits. This feature arises from the basis of taxation applied to life and pension business, principally in the UK, but with similar bases applying in certain Asian operations, and is explained in note (iii) below.
Furthermore, the basis of preparation of Prudential’s financial statements incorporates the additional feature that, as permitted under IFRS 4, the residual equity of the Group’s with-profits funds, i.e. unallocated surplus, is recorded as a liability with transfers to and from that liability reflected in pre-tax profits. This gives rise to anomalous effective tax rates for profits attributable to policyholders (as described in note (iv) below).
In meeting the reconciliation requirements set out in paragraph 81I of IAS 12, the presentation shown in this disclosure note seeks to ensure that the explanation of the relationship between tax expense and accounting profit draw properly the distinction between the elements of the profit and tax charge that are attributable to policyholders and shareholders as explained below in notes (iv) and (v) respectively. Due to the nature of the basis of taxation of UK life and pension business (as described in note (iii) below), and the significance of the results of the business to the Group, it is inappropriate to seek to explain the effective tax rate on profit before tax by traditional approach that would apply for other industries.
The shareholder elements are the components of the profit and tax charge that are of most direct relevance to investors, and it is this aspect that the IAS 12 requirement is seeking to explain for companies that do not need to account for both with-profits and unit-linked funds, where tax is borne by the Company on the policyholders’ behalf and which is not contemplated by IFRS requirement
iii Basis of taxation for UK life and pension business
Different rules apply under UK tax law for taxing pension business and life insurance business and there are detailed rules for apportioning the investment return and profits of the fund between the types of business.
The investment return referable to pension business, and some other less significant classes of business, is exempt from taxation, but tax is charged on the profit that shareholders derive from writing such business at the corporate rate of tax. The rules for taxing life insurance business are more complex. Initially, the UK regime seeks to tax the regulatory basis investment return less management expenses (I-E) on this business as it arises. However, in determining the actual tax charge, a calculation of the shareholder profits for taxation purposes from writing life insurance business also has to be made and compared with the I-E profit.
If the shareholder profit is higher than the I-E amount, then relief for expenses in the I-E calculation has to be restricted until the I-E profit equals the shareholder profit. If on the other hand, the I-E profit is the greater, then an amount equal to the shareholder profit is taxed at the corporate rate of tax, with the remainder of the I-E profit being taxed at the lower policyholder rate of tax.
The purpose of this approach is to ensure that the Company is always as a minimum taxed on the profit, as defined for taxation purposes by reference to the Company’s regulatory returns (rather than IFRS basis results), that it has earned. The shareholders’ portion of the long-term business is taxed at the shareholders’ rate, with the remaining portion taxed at rates applicable to the policyholders.
It is to be noted that the calculations described are determined using data from the regulatory basis returns rather than the IFRS basis results. The differences between the regulatory and accounting bases are very significant and extremely complex rendering any explanation in general purpose financial statements to be of little if any use to users.
iv Profits attributable to policyholders and related tax
As noted above, it is necessary under IFRS requirements to include the total tax charge of the Company (both policyholder and shareholder elements) in the tax charge disclosed in the income statement.
For with-profits business, total pre-tax profits reflect the aggregate of profits attributable to policyholders and shareholders. However, amounts attributable to the equity of with-profits funds are carried in the liability for unallocated surplus. Also, as described in note (iii), UK with-profits business is taxed on a basis that affects policyholders’ unallocated surplus of with-profits funds and shareholders. For the PAC with-profits sub-fund, transfers to and from unallocated surplus are recorded in the income statement, so that after charging the total tax borne by the fund, the net balance reflects the statutory transfer from the fund for the year. The statutory transfer represents 10 per cent of the actuarially determined surplus for the year that is attributable to shareholders.
For SAIF similar transfers are made. However, in the case of SAIF, a net nil balance is derived, reflecting the lack of shareholder interest in the financial performance of the fund (other than through asset management arrangements).
Page 230
The accounting anomaly that arises under IFRS is that due to the fact that the net of tax profit attributable to with-profits policyholders is zero, the Company’s presentation of pre-tax profit attributable to policyholders reflects an amount that is the mirror image of the tax charge attributable to policyholders.
For unit-linked business, pre-tax profits also reflect the aggregate of profits attributable to policyholders and shareholders. The pre-tax profits attributable to policyholders represent fees earned that are used to pay tax borne by the Company on policyholders’ behalf. The net of tax profit attributable to policyholders for unit-linked business is thus zero.
The combined effect of these features is such that providing a reconciliation of the tax charge attributable to policyholders to an expected charge based on the standard corporate rate of tax on IFRS basis profits attributable to policyholders is not relevant.
In summary, for accounting purposes, in all cases and for all reporting periods, the apparent effective rate for profit attributable to policyholders and unallocated surplus is 100 per cent. However, it is to be noted that the 100 per cent rate does not reflect a rate paid on the profits attributable to policyholders. It instead reflects the basis of accounting for unallocated surplus coupled with the distinction made for performance reporting between sources of profit attributable to shareholders, policyholders and unallocated surplus and IFRS requirements in respect of reporting of all pre-tax profits and all tax charges irrespective of policyholder or shareholder economic interest.
Page 231
v Reconciliation of tax charge on profits attributable to shareholders
Download as excel file
|
|
|
|
|
|
|
2007 £m |
|
UK insurance operations |
Jackson |
Asian long-term business operations |
Other operations |
Total |
|
|
|
|
|
|
|
Profit before tax attributable to shareholders: |
|
|
|
|
|
| Operating profit based on longer-term |
|
|
|
|
|
| investment returns note iii |
521 |
444 |
174 |
74 |
1,213 |
| Short-term fluctuations in investment returns |
(47) |
(18) |
(71) |
(1) |
(137) |
| Shareholders’ share of actuarial and other gains |
|
|
|
|
|
| and losses on defined benefit pension schemes |
– |
– |
– |
90 |
90 |
|
|
|
|
|
|
| Total |
474 |
426 |
103 |
163 |
1,166 |
|
|
|
|
|
|
|
Expected tax rate: note i |
|
|
|
|
|
| Operating profit based on longer-term |
|
|
|
|
|
| investment returns note iii |
30% |
35% |
21% |
28% |
30% |
| Short-term fluctuations in investment returns |
30% |
35% |
25% |
28% |
28% |
| Shareholders’ share of actuarial and other gains |
|
|
|
|
|
| and losses on defined benefit pension schemes |
30% |
35% |
20% |
28% |
28% |
|
|
|
|
|
|
| Total |
30% |
35% |
18% |
28% |
31% |
|
|
|
|
|
|
|
Expected tax charge based on expected tax rates: |
|
|
|
|
|
| Operating profit based on longer-term investment |
|
|
|
|
|
| returns note iii |
(156) |
(155) |
(37) |
(21) |
(369) |
| Short-term fluctuations in investment returns |
14 |
6 |
18 |
0 |
38 |
| Shareholders’ share of actuarial and other gains and |
|
|
|
|
|
| losses on defined benefit pension schemes |
– |
– |
– |
(25) |
(25) |
|
|
|
|
|
|
| Total |
(142) |
(149) |
(19) |
(46) |
(356) |
|
|
|
|
|
|
|
Variance from expected tax charge: note ii |
|
|
|
|
|
| Operating profit based on longer-term |
|
|
|
|
|
| investment returns note iii |
(25) |
22 |
(12) |
1 |
(14) |
| Short-term fluctuations in investment returns |
(2) |
1 |
(17) |
6 |
(12) |
| Shareholders’ share of actuarial and other gains and |
|
|
|
|
|
| losses on defined benefit pension schemes |
– |
– |
– |
– |
– |
|
|
|
|
|
|
| Total |
(27) |
23 |
(29) |
7 |
(26) |
|
|
|
|
|
|
|
Actual tax charge: |
|
|
|
|
|
| Operating profit based on longer-term |
|
|
|
|
|
| investment returns note iii |
(181) |
(133) |
(49) |
(20) |
(383) |
| Short-term fluctuations in investment returns |
12 |
7 |
1 |
6 |
26 |
| Shareholders’ share of actuarial and other gains and |
|
|
|
|
|
| losses on defined benefit pension schemes |
– |
– |
– |
(25) |
(25) |
|
|
|
|
|
|
| Total |
(169) |
(126) |
(48) |
(39) |
(382) |
|
|
|
|
|
|
|
Actual tax rate : operating profit |
35% |
30% |
28% |
27% |
32% |
| : total |
36% |
30% |
47% |
24% |
33% |
|
|
|
|
|
|
Notes
i
Expected tax rates for profit attributable to shareholders:
Expected tax rates shown in the table above reflect the corporate tax rates generally applied to taxable profits of the relevant country jurisdictions. For Asian operations the expected tax rates reflect the corporate tax rates weighted by reference to the source of profits of the operations contributing to the aggregate business result.
Expected tax rates for 2007 for Asia are lower than in 2006 due to an increased proportion of profits in low tax jurisdictions.
The expected tax rate for other operations is lower than 2006. The tax rate of 28% reflects the mix of business between UK and overseas operations, which are taxed at a variety of rates. The rate will fluctuate from year to year dependent on the mix of profits between jurisdictions.
ii
Variances from expected tax charge for results attributable to shareholders:
For 2007, the principal variances arise from differences between the standard corporation tax rate and actual rates due to a number of factors, including:
a
For UK insurance operations, disallowed expenses and prior year adjustments arising from routine revisions of tax returns;
b
For Jackson, the benefit of a deduction from taxable income of a proportion of dividends received attributable to the variable annuity business;
c
For Asian long-term operations, tax losses in several jurisdictions which are not expected to be available for relief against future profits, and losses on investments in jurisdictions which do not provide corresponding tax relief; and
d
For other operations, the availability of capital losses brought forward on which no deferred tax had previously been recognised, which have been used against capital gains in the period.
iii
Operating profit based on longer-term investment returns is net of attributable restructuring costs and development expenses.
Page 232
Download as excel file
|
2006 £m |
|
UK insurance operations |
Jackson |
Asian long-term business operations |
Other operations |
Total |
|
|
|
|
|
|
|
Profit before tax attributable to shareholders: |
|
|
|
|
|
| Operating profit based on longer-term |
|
|
|
|
|
| investment returns note iii |
469 |
398 |
175 |
8 |
1,050 |
| Short-term fluctuations in investment returns |
(43) |
53 |
134 |
11 |
155 |
| Shareholders’ share of actuarial and other gains |
|
|
|
|
|
| and losses on defined benefit pension schemes |
– |
– |
– |
167 |
167 |
|
|
|
|
|
|
| Total |
426 |
451 |
309 |
186 |
1,372 |
|
|
|
|
|
|
| Expected tax rate: note i |
|
|
|
|
|
| Operating profit based on longer-term |
|
|
|
|
|
| investment returns note iii |
30% |
35% |
25% |
30% |
31% |
| Short-term fluctuations in investment returns |
30% |
35% |
25% |
30% |
27% |
| Shareholders’ share of actuarial and other gains |
|
|
|
|
|
| and losses on defined benefit pension schemes |
30% |
35% |
25% |
30% |
30% |
|
|
|
|
|
|
| Total |
30% |
35% |
25% |
30% |
31% |
|
|
|
|
|
|
|
Expected tax charge based on expected tax rates: |
|
|
|
|
|
| Operating profit based on longer-term |
|
|
|
|
|
| investment returns note iii |
(141) |
(139) |
(44) |
(2) |
(326) |
| Short-term fluctuations in investment returns |
13 |
(19) |
(33) |
(3) |
(42) |
| Shareholders’ share of |