Notes on the Group financial statements
Page 233
G: Financial assets and liabilities
G1: Financial instruments – designation and fair values
The Group designates all financial assets as either fair value through profit and loss, available-for-sale, or as loans and receivables. Financial liabilities are designated as either fair value through profit and loss or amortised cost, or for investment contracts with discretionary participating features accounted for under IFRS 4 as described in note A4.
Download as excel file
|
2007 £m |
|
Fair value through profit and loss |
Available- for-sale |
Loans and receivables |
Total carrying value |
Fair value |
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
Cash and cash equivalents |
– |
– |
4,951 |
4,951 |
4,951 |
|
Deposits |
– |
– |
7,889 |
7,889 |
7,889 |
|
Equity securities and portfolio holdings in unit trusts |
86,157 |
– |
– |
86,157 |
86,157 |
|
Debt securities note i |
65,349 |
18,635 |
– |
83,984 |
83,984 |
|
Loans note ii |
– |
– |
7,924 |
7,924 |
8,105 |
|
Other investments note iii |
4,396 |
– |
– |
4,396 |
4,396 |
|
Accrued investment income |
– |
– |
2,023 |
2,023 |
2,023 |
|
Other debtors |
– |
– |
1,297 |
1,297 |
1,297 |
|
|
|
|
|
|
|
155,902 |
18,635 |
24,084 |
198,621 |
|
|
|
|
|
|
|
Download as excel file
|
2007 £m |
|
Fair value through profit and loss |
Amortised cost |
IFRS 4 basis value |
Total carrying value |
Fair value |
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
Core structural borrowings of shareholder-financed |
|
|
|
|
|
| operationsnotes note i, H13 |
– |
2,492 |
– |
2,492 |
2,476 |
|
Operational borrowings attributable to |
|
|
|
|
|
| shareholder-financed operations H13 |
– |
3,081 |
– |
3,081 |
3,081 |
|
Borrowings attributable to with-profits funds H13 |
204 |
783 |
– |
987 |
1,006 |
|
Obligations under funding, securities lending and |
|
|
|
|
|
| sale and repurchase agreements |
– |
4,081 |
– |
4,081 |
4,100 |
|
Net asset value attributable to unit holders of |
|
|
|
|
|
| consolidated unit trust and similar funds |
3,556 |
– |
– |
3,556 |
3,556 |
|
Investment contracts with discretionary participating |
|
|
|
|
|
| features note iv |
– |
– |
29,550 |
29,550 |
– |
|
Investment contracts without discretionary |
|
|
|
|
|
| participating features |
12,110 |
1,922 |
– |
14,032 |
14,034 |
|
Other creditors |
– |
1,020 |
– |
1,020 |
1,020 |
|
Other liabilities (including derivatives) |
1,081 |
790 |
– |
1,871 |
1,871 |
|
|
|
|
|
|
|
16,951 |
14,169 |
29,550 |
60,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 234
Download as excel file
|
|
|
|
|
|
|
2006 £m |
|
Fair value through profit and loss |
Available- for-sale |
Loans and receivables |
Total carrying value |
Fair value |
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
Cash and cash equivalents |
– |
– |
5,071 |
5,071 |
5,071 |
|
Deposits |
– |
– |
7,759 |
7,759 |
7,759 |
|
Equity securities and portfolio holdings in unit trusts |
78,892 |
– |
– |
78,892 |
78,892 |
|
Debt securities note i |
60,208 |
21,511 |
– |
81,719 |
81,719 |
|
Loans note ii |
– |
– |
13,754 |
13,754 |
14,274 |
|
Other investments note iii |
3,220 |
– |
– |
3,220 |
3,220 |
|
Accrued investment income |
– |
– |
1,900 |
1,900 |
1,900 |
|
Other debtors |
– |
– |
1,052 |
1,052 |
1,052 |
|
|
|
|
|
|
142,320 |
21,511 |
29,536 |
193,367 |
|
|
|
|
|
|
Analysed by:
Download as excel file
|
|
|
|
|
|
|
2006 £m |
|
Fair value through profit and loss |
Available- for-sale |
Loans and receivables |
Total carrying value |
Fair value |
|
|
|
|
|
|
|
Continuing operations |
142,201 |
19,576 |
22,434 |
184,211 |
184,731 |
|
Discontinued banking operations |
119 |
1,935 |
7,102 |
9,156 |
9,156 |
|
|
|
|
|
|
142,320 |
21,511 |
29,536 |
193,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 £m |
|
Fair value through profit and loss |
Amortised cost |
IFRS 4 basis value |
Total carrying value |
Fair value |
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
Banking customer accounts |
– |
5,554 |
– |
5,554 |
5,554 |
|
Core structural borrowings of shareholder-financed |
|
|
|
|
|
| operations note i, H13 |
– |
3,063 |
– |
3,063 |
3,297 |
|
Operational borrowings attributable to |
|
|
|
|
|
| shareholder-financed operations H13 |
– |
5,609 |
– |
5,609 |
5,609 |
|
Borrowings attributable to with-profits funds H13 |
553 |
1,223 |
– |
1,776 |
1,798 |
|
Obligations under funding, securities lending and |
|
|
|
|
|
| sale and repurchase agreements |
– |
4,232 |
– |
4,232 |
4,229 |
|
Net asset value attributable to unit holders of consolidated |
|
|
|
|
|
| unit trust and similar funds |
2,476 |
– |
– |
2,476 |
2,476 |
|
Investment contracts with discretionary |
|
|
|
|
|
| participating features note iv |
– |
– |
28,733 |
28,733 |
– |
|
Investment contracts without discretionary |
|
|
|
|
|
| participating features |
11,480 |
1,562 |
– |
13,042 |
13,035 |
|
Other creditors |
– |
1,398 |
– |
1,398 |
1,398 |
|
Other liabilities (including derivatives) |
663 |
989 |
– |
1,652 |
1,652 |
|
|
|
|
|
|
15,172 |
23,630 |
28,733 |
67,535 |
|
|
|
|
|
|
Page 235
Analysed by:
Download as excel file
|
|
|
|
|
|
|
2006 £m |
|
Fair value through profit and loss |
Amortised cost |
IFRS 4 basis value |
Total carrying value |
Fair value |
|
|
|
|
|
|
|
Continuing operations |
15,018 |
14,578 |
28,733 |
58,329 |
29,817 |
|
Discontinued banking operations |
154 |
9,052 |
– |
9,206 |
9,231 |
|
|
|
|
|
|
15,172 |
23,630 |
28,733 |
67,535 |
|
|
|
|
|
|
Notes
i
As at 31 December 2007, £722 million (2006: £624 million) of convertible bonds were included in debt securities and £278 million (2006: £279 million) were included in borrowings.
ii
Loans and receivables are reported net of allowance for loan losses of £13 million (2006:£14 million).
iii
See note G3 for details of the derivative assets included. The balance also contains the PAC with-profits fund’s participation in various investment funds and limited liability property partnerships.
iv
It is impractical to determine the fair value of investment contracts with discretionary participation features due to the lack of a reliable basis to measure such features.
v
For financial liabilities designated as fair value through profit and loss there was no impact on profit from movements in credit risk during 2007 (2006: £nil).
Determination of fair value
The fair values of the financial assets and liabilities as shown on the table above have been determined on the following bases.
The fair values of the financial instruments for which fair valuation is required under IFRS and which are in an active market are determined by the use of current market bid prices for quoted investments, or by using quotations from independent third parties, such as brokers and pricing services. If the market for a financial investment of the Group is not active, the Group establishes fair value by using valuation techniques. The valuation techniques include the use of recent arm’s length transactions, reference to other instruments that are substantially the same, discounted cash flow analysis, option adjusted spread models and if applicable enterprise valuation and may include a number of assumptions relating to variables such as credit risk and interest rates. Changes in assumptions relating to these variables could positively or negatively impact the reported fair value of these instruments.
The fair value estimates are made at a specific point in time, based upon available market information and judgements about the financial instruments, including estimates of the timing and amount of expected future cash flows and the credit standing of counterparties. Such estimates do not reflect any premium or discount that could result from offering for sale at one time the Group’s entire holdings of a particular financial instrument, nor do they consider the tax impact of the realisation of unrealised gains or losses. In some cases the fair value estimates cannot be substantiated by comparison to independent markets, nor can the disclosed value be realised in immediate settlement of the financial instrument.
The loans and receivables have been shown net of provisions for impairment. The fair value of loans has been estimated from discounted cash flows expected to be received. The rate of discount used was the market rate of interest.
The estimated fair value of derivative financial instruments reflects the estimated amount the Group would receive or pay in an arm’s length transaction. This amount is determined using quotations from independent third parties or valued internally using standard market practices. In accordance with the Group’s risk management framework, all internally generated valuations are subject to independent assessment against external counterparties’ valuations.
The fair value of borrowings is based on quoted market prices, where available.
Refer to section A4 for the determination of fair value for investment contracts without fixed and guaranteed terms (notably UK unit-linked policies). For investment contracts in the US with fixed and guaranteed terms the fair value is determined based on the present value of future cash flows discounted at current interest rates.
The fair value of other financial liabilities is determined using discounted cash flows of the amounts expected to be paid.
Page 236
Use of valuation techniques
The carrying value of investments on the balance sheet of the Group which are not on active markets and therefore valued using valuation techniques as described above are as follows:
Download as excel file
|
2007 £m |
|
|
|
|
|
|
|
UK with-profits funds |
Shareholder-backed business |
|
|
UK (PRIL) |
US |
Total |
Total |
|
|
|
|
|
|
|
Debt securities |
3,002 |
509 |
2,863 |
3,372 |
6,374 |
|
Equity securities |
629 |
– |
– |
– |
629 |
|
Other investments |
2,108 |
– |
743 |
743 |
2,851 |
|
|
|
|
|
|
|
5,739 |
509 |
3,606 |
4,115 |
9,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 £m |
|
UK with-profits
fund |
Shareholder-backed business |
|
|
UK (PRIL) |
US |
Total |
Total |
|
|
|
|
|
|
|
|
Debt securities |
2,945 |
396 |
2,859 |
3,255 |
6,200 |
|
Equity securities |
59 |
– |
– |
– |
59 |
|
Other investments |
1,499 |
– |
453 |
453 |
1,952 |
|
|
|
|
|
|
|
4,503 |
396 |
3,312 |
3,708 |
8,211 |
|
|
|
|
|
|
The majority of the financial investments valued using valuation techniques were debt securities. Of the debt securities valued using valuation techniques of £6,374 million (2006: £6,200 million) at 31 December 2007, debt securities with a fair value of £3,511 million (2006: £3,341 million) were held by UK operations. £3,002 million (2006: £2,945 million) of this amount related to securities held by with-profits operations and £509 million (2006: £396 million) related to securities held by the shareholder-backed UK annuity subsidiary Prudential Retirement Income Limited (PRIL). Debt securities valued using valuation techniques held by the US operations were £2,863 million (2006: £2,859 million).
These debt securities include private debt securities such as private placements, project finance, asset securitisations and local authority securities. The securities are mainly long-dated and not regularly traded and are valued internally using market standard practices. The majority of the debt securities above are valued using matrix pricing, which is based on assessing credit quality of the underlying borrower to derive a suitable discount rate relative to government securities. Under matrix pricing, the debt securities are priced by taking the credit spreads on comparable quoted public debt securities and applied to the equivalent debt instruments factoring a specified liquidity premium. The majority of the parameters used in this valuation technique are readily observable in the market and, therefore, are not subject to interpretation.
For the UK operations, in accordance with the Group’s Risk Management Framework, all internally generated calculations are subject to independent assessment by the Group’s Fair Value Committees which comprise members who are independent of the fund managers involved in the day-to-day trading in these assets.
In addition to private debt securities, debt securities of US operations valued using valuation techniques also included securities held by the Piedmont trust entity, an 80 per cent Jackson held static trust formed as a result of a securitisation of asset-backed securities in 2003 that are accounted for on an available-for-sale basis. As at 31 December 2007, the fair value of these Piedmont assets valued using valuation techniques was £316 million (2006: £405 million). Significant estimates and judgements are also employed in valuing certain asset-backed and mortgage-backed securities held by the Piedmont trust entity. These valuations may impact reported shareholder profit and loss amounts through the determination of impairment and recovery amounts.
Whilst management believes that the estimates and assumptions employed in developing the fair value estimates are reasonable and present management’s best estimate of such values, a reasonable range of values exists with respect to most assumptions utilised in determining these values. As a result of the potentially significant variability in the estimates of the assumptions used in these models, the range of reasonable estimates of the fair value of these securities is significant.
Management has obtained broker bids on these Piedmont trust assets that represent the value at which the Group could sell the investments, if forced. These bids are not based on full knowledge and hence analysis of the investments, but represent the best estimate of the worst case decline in market value of these securities. The broker bids for these securities at 31 December 2007 totalled £260 million, a difference of £56 million (2006: £372 million, a difference of £33 million), from the fair value applied.
Page 237
The equity securities and other investments which included property and other partnerships in investment pools, venture investments and derivative assets as shown on the table above are valued using valuation techniques which apply less readily observable market factors and more non-observable factors than the matrix pricing technique as used for the majority of the debt securities. In addition to the investments shown above, there are some minor amounts valued using valuation techniques in the Group’s Asian operations.
The total amount of the change in fair value estimation using valuation techniques, including valuation techniques based on assumptions not wholly supported by observable market prices or rates, recognised in the income statement in 2007 was a gain of £101 million (2006: gain of £47 million) for the with-profits fund investments. Changes in values of assets of the with-profits funds are reflected in policyholder liabilities and unallocated surplus. Due to the liability accounting treatment of unallocated surplus, changes in values of securities held by with-profits funds have no direct effect on the profit or loss attributable to shareholders or shareholders’ equity.
The total amount of the change in fair value estimation using valuation techniques, including those based on assumptions not wholly supported by observable market prices or rates, recognised in the income statement in 2007 and which was attributable to shareholders, was a gain of £138 million (2006: gain of £68 million) for the PRIL and US investments.
Interest income and expense
The interest income on financial assets not at fair value through profit and loss for the year ended 31 December 2007 from continuing operations was £2,016 million (2006: £2,006 million).
The interest expense on financial liabilities not at fair value through profit and loss for the year ended 31 December 2007 from continuing operations was £842 million (2006: £890 million).
G2: Market risk
Interest rate risk
The following table shows an analysis of the classes of financial assets and liabilities and their direct exposure to interest rate risk. Each applicable class of the Group’s financial assets or liabilities is analysed between those exposed to fair value interest rate risk, cash flow interest rate risk and those with no direct interest rate risk exposure:
Download as excel file
|
2007 £m |
|
Fair value interest rate risk |
Cash flow interest rate risk |
Not directly exposed to interest rate risk |
Total |
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
Cash and cash equivalents |
– |
– |
4,951 |
4,951 |
|
Deposits |
678 |
7,211 |
– |
7,889 |
|
Debt securities |
76,481 |
7,503 |
– |
83,984 |
|
Loans |
4,319 |
3,605 |
– |
7,924 |
|
Other investments (including derivatives) |
664 |
285 |
3,447 |
4,396 |
|
|
|
|
|
|
82,142 |
18,604 |
8,398 |
109,144 |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
Core structural borrowings of shareholder-financed operations |
2,492 |
– |
– |
2,492 |
|
Operational borrowings attributable to shareholder-financed operations |
2,743 |
331 |
7 |
3,081 |
|
Borrowings attributable to with-profits funds |
451 |
441 |
95 |
987 |
|
Obligations under funding, securities lending and sale and |
|
|
|
|
| repurchase agreements |
594 |
3,487 |
– |
4,081 |
|
Investment contracts without discretionary participation features |
1,922 |
– |
12,110 |
14,032 |
|
Other liabilities (including derivatives) |
422 |
243 |
1,206 |
1,871 |
|
|
|
|
|
|
8,624 |
4,502 |
13,418 |
26,544 |
|
|
|
|
|
Page 238
Download as excel file
|
|
|
|
|
|
|
|
2006 £m |
|
Fair value interest rate risk |
Cash flow interest rate risk |
Not directly exposed to rate risk |
Total continuing operations |
Discontinued banking operations |
Total |
|
|
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
– |
– |
5,065 |
5,065 |
6 |
5,071 |
|
Deposits |
4,872 |
2,887 |
– |
7,759 |
– |
7,759 |
|
Debt securities |
53,938 |
25,805 |
– |
79,743 |
1,976 |
81,719 |
|
Loans |
4,521 |
2,137 |
– |
6,658 |
7,096 |
13,754 |
|
Other investments (including derivatives) |
292 |
342 |
2,508 |
3,142 |
78 |
3,220 |
|
|
|
|
|
|
|
|
Total for continuing operations |
63,623 |
31,171 |
7,573 |
102,367 |
|
|
|
Discontinued banking operations |
1,566 |
7,584 |
6 |
– |
9,156 |
– |
|
|
|
|
|
|
|
|
65,189 |
38,755 |
7,579 |
|
|
111,523 |
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
Banking customer accounts |
– |
– |
– |
– |
5,554 |
5,554 |
|
Core structural borrowings of |
|
|
|
|
|
|
| shareholder-financed operations |
2,612 |
– |
– |
2,612 |
451 |
3,063 |
|
Operational borrowings attributable to |
|
|
|
|
|
|
| shareholder-financed operations |
2,282 |
501 |
7 |
2,790 |
2,819 |
5,609 |
|
Borrowings attributable to with-profits funds |
1,486 |
219 |
71 |
1,776 |
– |
1,776 |
|
Obligations under funding, securities lending |
|
|
|
|
|
|
| and sale and repurchase agreements |
851 |
3,381 |
– |
4,232 |
– |
4,232 |
|
Investment contracts without discretionary |
|
|
|
|
|
|
| participation features |
1,562 |
– |
11,480 |
13,042 |
– |
13,042 |
|
Other liabilities (including derivatives) |
393 |
225 |
652 |
1,270 |
382 |
1,652 |
|
|
|
|
|
|
|
|
Total for continuing operations |
9,186 |
4,326 |
12,210 |
25,722 |
|
|
|
Discontinued banking operations |
451 |
8,527 |
228 |
– |
9,206 |
– |
|
|
|
|
|
|
|
|
9,637 |
12,853 |
12,438 |
|
|
34,928 |
|
|
|
|
|
|
|
Page 239
Liquidity analysis
Download as excel file
|
2007 £m |
|
1 year or less |
After 1 year to 5 years |
After 5 years to 10 years |
After 10 years to 15 years |
After 15 years to 20 years |
Over 20 years |
No stated maturity |
Total carrying value |
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
Core structural borrowings of |
|
|
|
|
|
|
|
|
| shareholder-financed operations H13 |
– |
248 |
– |
366 |
315 |
801 |
762 |
2,492 |
|
Operational borrowings attributable to |
|
|
|
|
|
|
|
|
| shareholder-financed operations H13 |
2,618 |
51 |
355 |
– |
– |
57 |
– |
3,081 |
|
Borrowings attributable to with-profits |
|
|
|
|
|
|
|
|
| funds H13 |
103 |
232 |
265 |
– |
– |
83 |
304 |
987 |
|
Obligations under funding, stocklending and |
|
|
|
|
|
|
|
|
| sale and repurchase agreements |
4,081 |
– |
– |
– |
– |
– |
– |
4,081 |
|
Other liabilities (including derivatives) |
1,314 |
181 |
12 |
33 |
6 |
173 |
152 |
1,871 |
|
|
|
|
|
|
|
|
|
|
8,116 |
712 |
632 |
399 |
321 |
1,114 |
1,218 |
12,512 |
|
|
|
|
|
|
|
|
|
Download as excel file
|
2006 £m |
|
1 year or less |
After 1 year to 5 years |
After 5 years to 10 years |
After 10 years to 15 years |
After 15 years to 20 years |
Over 20 years |
No stated maturity |
Total carrying value |
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
|
|
|
Core structural borrowings of |
|
|
|
|
|
|
|
|
| shareholder-financed operationsH13 |
150 |
248 |
– |
335 |
313 |
803 |
763 |
2,612 |
|
Operational borrowings attributable to |
|
|
|
|
|
|
|
|
| shareholder-financed operationsH13 |
2,048 |
61 |
521 |
– |
– |
160 |
– |
2,790 |
|
Borrowings attributable to with-profits |
|
|
|
|
|
|
|
|
| fundsH13 |
33 |
331 |
541 |
– |
19 |
57 |
795 |
1,776 |
|
Obligations under funding, stocklending and sale |
|
|
|
|
|
|
|
|
| and repurchase agreements |
4,232 |
– |
– |
– |
– |
– |
– |
4,232 |
|
Other liabilities (including derivatives) |
749 |
203 |
19 |
39 |
7 |
125 |
128 |
1,270 |
|
|
|
|
|
|
|
|
|
|
Total for continuing operations |
7,212 |
843 |
1,081 |
374 |
339 |
1,145 |
1,686 |
12,680 |
|
Discontinued operations |
6,869 |
1,886 |
250 |
201 |
– |
– |
– |
9,206 |
|
|
|
|
|
|
|
|
|
|
14,081 |
2,729 |
1,331 |
575 |
339 |
1,145 |
1,686 |
21,886 |
|
|
|
|
|
|
|
|
|
The table below shows the maturity profile for investment contracts on an undiscounted basis to the nearest billion. This maturity profile has been based on the cash flow projections of expected benefit payments as part of the determination of the value of in-force business when preparing EEV basis results.
|
2007 £bn |
|
1 year or less |
After 1 year to 5 years |
After 5 years to 10 years |
After 10 years to 15 years |
After 15 years to 20 years |
Over 20 years |
Total undis- counted value |
|
|
|
|
|
|
|
|
|
Life assurance investment contracts |
3 |
12 |
16 |
16 |
15 |
25 |
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 £bn |
|
1 year or less |
After 1 year to 5 years |
After 5 years to 10 years |
After 10 years to 15 years |
After 15 years to 20 years |
Over 20 years |
Total undis- counted value |
|
|
|
|
|
|
|
|
|
Life assurance investment contracts |
3 |
10 |
14 |
13 |
14 |
27 |
81 |
|
|
|
|
|
|
|
|
The maturity profile above excludes certain corporate unit-linked business with gross policyholder liabilities of £8 billion which has no stated maturity.
This table has been prepared on an undiscounted basis and accordingly the amounts shown for life assurance investment contracts differ from those disclosed on the balance sheet. Durations of long-term business contracts, covering insurance and investment contracts, on a discounted basis are included in section D.
Page 240
Credit risk
Of the total loans and receivables held £5 million (2006: £137 million) are past their due date but have not been impaired, with £5 million (2006: £20 million) relating to continuing operations and £nil (2006: £117 million) to discontinued banking operations. Of the total past due but not impaired, £5 million (2006: £122 million) are less than one year past their due date and £nil (2006: £15 million) between two years and three years past their due date. The Group expects full recovery of these loans and receivables. Financial assets that would have been past due or impaired had the terms not been renegotiated amounted to £nil (2006: £19 million).
The fair value of collateral held against loans that are past due and impaired at 31 December 2007 was £nil (2006: £1 million). The fair value of collateral held against loans that are past due but not impaired at 31 December 2007 was £nil (2006: £3 million). Collateral would predominately consist of policy loans that are secured by the cash values of the underlying policy.
Details with regards to loans and advances to customers by discontinued banking operations are provided in note J5.
In addition, during the year the Group took possession of £7 million (2006: £7 million) of other collateral held as security, which mainly consists of assets that could be readily convertible into cash.
Group exposure to holdings in sub-prime and Alt-A assets, monoline insurers and CDO funds
Included in the total of debt securities of £83,984 million at 31 December 2007 are the following holdings:
i Sub-prime and Alt-A securities
Download as excel file
|
Shareholder-backed business |
2007 £m |
|
|
|
US insurance operations – Sub-prime (AAA) |
237 |
|
– Alt-A (77% AAA, 17% AA) |
660 |
|
Asian operations |
15 |
|
|
|
912 |
|
|
Download as excel file
|
With-profits operations |
2007 £m |
|
|
|
UK insurance operations – Sub-prime (AAA) |
129 |
|
– Alt-A (96% AAA) |
100 |
|
Asian operations |
7 |
|
|
|
236 |
|
|
|
Total |
1,148 |
|
|
Further details on Jackson’s sub-prime and Alt-A securities are given in section D3(b)
ii Direct holdings in monoline insurers
Download as excel file
|
2007 £m |
|
|
|
Shareholder-backed operations: |
|
|
US insurance operations |
23 |
|
Asian operations |
4 |
|
|
|
27 |
|
With-profits operations: |
|
|
Asian operations |
6 |
|
|
|
Total |
33 |
|
|
Page 241
iii Holdings in debt securities with a wrap guarantee from a monoline insurer
Download as excel file
|
2007 £m |
|
|
|
Shareholder-backed operations: |
|
| US insurance operations |
|
| Residential mortgage-backed securities: |
|
| Sub-prime |
36 |
| Alt-A |
18 |
| Asset-backed securities |
79 |
| Private corporate issues |
22 |
|
|
|
155 |
| UK insurance operations (98% held by PRIL) |
422 |
|
|
|
577 |
|
|
|
|
| |
|
|
With-profits operations: |
|
| Asian insurance operations |
9 |
| UK insurance operations (73% held by PAL) |
1,168 |
|
|
|
1,177 |
|
|
|
Total |
1,754 |
|
|
The holdings of UK insurance operations are primarily in PFI and utility stocks.
iv CDO funds (all without sub-prime exposure)
Download as excel file
|
Shareholder-backed business |
2007 £m |
|
|
|
US insurance operations (65% AAA, 8% AA)* |
260 |
|
Asian insurance operations (72% AAA, 28% AA-) |
62 |
|
UK insurance operations – PRIL (AAA) |
36 |
|
Other operations (AAA) |
19 |
|
|
|
377 |
|
|
Download as excel file
|
With-profits operations |
2007 £m |
|
|
|
UK insurance operations (79% AAA, 8% AA) |
|
|
Asian operations (AAA) |
240 |
| UK insurance operations (98% held by PRIL) |
59 |
|
|
|
299 |
|
|
|
Total |
676 |
|
|
*Including the Group’s economic interest in Piedmont (as described in section G1) and other consolidated CDO funds.
Page 242
Currency risk
As at 31 December 2007, the Group held 19 per cent (2006: 16 per cent) and 13 per cent (2006: 15 per cent) of its financial assets and financial liabilities respectively, in currencies, mainly US dollar and Euro, other than the functional currency of the relevant business unit.
The financial assets, of which 86 per cent (2006: 90 per cent) are held by the PAC with-profits fund, allow the PAC with-profits fund to obtain exposure to foreign equity markets.
The financial liabilities, of which 19 per cent (2006: 14 per cent) are held by the PAC with-profits fund, mainly relate to foreign currency borrowings.
The exchange risks inherent in these exposures are mitigated through the use of derivatives, mainly forward currency contracts (note G3 below).
The amount of exchange gains recognised in the income statement in 2007, except for those arising on financial instruments measured at fair value through profit and loss, is £102 million (2006: £73 million). This constitutes £109 million (2006: £107 million) gains on Medium Term Notes (MTN) liabilities and £7 million of net losses (2006: £34 million net losses), mainly arising on investments of the PAC with-profits fund. The gains on MTN liabilities are fully offset by value movements on cross-currency swaps, which are measured at fair value through profit and loss.
See also note J3 for details of the market risks faced by the discontinued banking operations.
G3: Derivatives and hedging
Derivatives
The Group enters into a variety of exchange traded and over-the-counter derivative financial instruments, including futures, options, forward currency contracts and swaps such as interest rate swaps, cross-currency swaps, swaptions and credit default swaps.
All over-the-counter derivative transactions are conducted under standardised ISDA (International Swaps and Derivatives Association Inc) master agreements and the Group has collateral agreements between the individual Group entities and relevant counterparties in place under each of these market master agreements.
The total fair value balances of derivative assets and liabilities as at 31 December 2007 were as follows:
Download as excel file
|
|
|
2007 £m |
|
|
|
UK insurance operations |
US operations |
Other continuing operations |
Total operations |
|
|
|
|
|
|
|
|
Derivative assets |
|
|
571 |
390 |
136 |
1,097 |
|
Derivative liabilities |
|
|
(689) |
(158) |
(233) |
(1,080) |
|
|
|
|
|
|
|
|
|
|
(118) |
232 |
(97) |
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 £m |
|
UK insurance operations |
US operations |
Other continuing operations |
Total continuing operations |
Discontinued banking operations |
Total |
|
|
|
|
|
|
|
|
Derivative assets |
476 |
254 |
90 |
820 |
78 |
898 |
|
Derivative liabilities |
(268) |
(92) |
(149) |
(509) |
(154) |
(663) |
|
|
|
|
|
|
|
|
208 |
162 |
(59) |
311 |
(76) |
235 |
|
|
|
|
|
|
|
The above derivative assets and derivative liabilities are included in ‘other investments’ and ‘other liabilities’ in the primary statements.
Page 243
The notional amount of the derivatives, distinguishing between UK insurance, US, discontinued banking and other operations was as follows:
Download as excel file
|
|
|
2007 £m |
|
|
|
UK insurance operations Notional amount on which future payments are based |
US Notional amount on which future payments are based |
|
As at 31 December 2007 |
|
|
Asset |
Liability |
Asset |
Liability |
|
|
|
|
|
|
|
|
Cross-currency swaps* |
|
|
658 |
648 |
602 |
– |
|
Equity index call options |
|
|
– |
23 |
– |
– |
|
Swaptions |
|
|
1,125 |
– |
25,620 |
1,005 |
|
Futures |
|
|
1,905 |
2,176 |
– |
371 |
|
Forwards* |
|
|
17,243 |
17,635 |
– |
– |
|
Inflation swaps |
|
|
1,758 |
1,319 |
– |
– |
|
Credit default swaps |
|
|
4,181 |
59 |
– |
– |
|
Single stock options |
|
|
– |
– |
– |
– |
|
Credit derivatives |
|
|
– |
– |
3 |
20 |
|
Put options |
|
|
– |
– |
3,642 |
– |
|
Equity options |
|
|
– |
– |
5,545 |
11 |
|
FTSE swap |
|
|
– |
– |
– |
– |
|
Total return swaps |
|
|
956 |
955 |
226 |
– |
|
Interest rate swaps |
|
|
4,335 |
4,663 |
1,708 |
3,587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 £m |
|
UK insurance operations Notional amount on which future payments are based |
US Notional amount on which future payments are based |
Discontinued banking operations Notional amount on which future payments are based |
|
As at 31 December 2006 |
Asset |
Liability |
Asset |
Liability |
Asset |
Liability |
|
|
|
|
|
|
|
|
Cross-currency swaps* |
579 |
499 |
537 |
26 |
348 |
360 |
|
Equity index call options |
– |
– |
583 |
12 |
– |
– |
|
Swaptions |
1,125 |
– |
13,540 |
11,751 |
– |
– |
|
Futures |
2,306 |
2,463 |
– |
274 |
– |
– |
|
Forwards* |
12,614 |
12,465 |
– |
– |
383 |
376 |
|
Inflation swaps |
1,109 |
1,109 |
– |
– |
– |
– |
|
Credit default swaps |
– |
– |
– |
– |
1,787 |
– |
|
Single stock options |
– |
6 |
– |
– |
– |
– |
|
Credit derivatives |
– |
– |
– |
18 |
– |
– |
|
Put options |
– |
– |
2,708 |
– |
– |
– |
|
FTSE swap |
– |
– |
– |
– |
49 |
49 |
|
Total return swaps |
895 |
833 |
230 |
65 |
– |
– |
|
Interest rate swaps |
2,976 |
3,388 |
2,407 |
1,988 |
3,117 |
3,117 |
|
|
|
|
|
|
|
*In addition, the other operations, including the Group Treasury function and the Asian operations, have cross-currency swap assets and liabilities with notional amounts of £730 million (2006: £754 million) and £1,401 million (2006: £1,743 million) respectively, forward currency contracts assets and liabilities with notional amounts of £983 million (2006: £443 million) and £773 million (2006: £63 million) respectively, interest rate swaps of £2,799 million (2006: £1,856 million) and inflation swap liabilities with notional amounts of £150 million (2006: £150 million).
These derivatives are used for efficient portfolio management to obtain cost effective and efficient exposure to various markets in accordance with the Group’s investment strategies and to manage exposure to interest rate, currency, credit and other business risks. See also note D3 for use of derivatives by the Group’s US operations.
The Group uses various interest rate derivative instruments such as interest rate swaps to reduce exposure to interest rate volatility.
The UK insurance operations use various currency derivatives in order to limit volatility due to foreign currency exchange rate fluctuations arising on securities denominated in currencies other than sterling. See also note G2 above. In addition, total return swaps and interest rate swaps are held for efficient portfolio management.
Page 244
As part of the efficient portfolio management of the PAC with-profits fund, the fund may, from time to time, invest in cash-settled forward contracts over Prudential plc shares, which are accounted for consistently with other derivatives. This is in order to avoid a mismatch of the with-profits investment portfolio with the investment benchmarks set for its equity-based investment funds. The contracts will form part of the long-term investments of the with-profits fund. These contracts are subject to a number of limitations for legal and regulatory reasons.
Some of the Group’s products, especially those sold in the US, have certain guarantee features linked to equity indexes. A mismatch between product liabilities and the performance of the underlying assets backing them, exposes the Group to equity index risk. In order to mitigate this risk, the relevant business units purchase swaptions, equity options and futures to match asset performance with liabilities under equity-indexed products.
The US operations and some of the UK operations hold large amounts of interest-rate sensitive investments that contain credit risks on which a certain level of defaults is expected. These entities have purchased some swaptions in order to manage the default risk on certain underlying assets and hence reduce the amount of regulatory capital held to support the assets.
During the period of ownership in 2007 and in 2006, Egg used derivative instruments for the purpose of supporting the strategic and operational business activities and reducing and eliminating the risk of loss arising from changes in interest rates and foreign exchange rates. Derivatives were used solely to hedge risk exposures and Egg did not take any trading position in derivatives.
For the purpose of reducing interest rate risk, Egg used a number of derivative instruments, including interest rate swaps and forward agreements. Additionally, swaps were used to provide caps to the funding cost of the credit card product.
Egg also made general use of credit default swaps to manage credit risk without changing the underlying product or investment portfolios.
For the purpose of reducing currency risk, Egg used forward exchange contracts and currency swaps.
Hedging
The Group has formally assessed and documented the effectiveness of the following hedges under IAS 39:
Fair value hedges
The Group uses interest rate derivatives to hedge the interest exposures on its US$1 billion, 6.5 per cent perpetual subordinated capital securities and US$300 million, 6.5 per cent perpetual subordinated capital securities. Where the hedge relationship is de-designated and re-designated, the fair value adjustment to the hedged item up to the point of de-designation continues to be reported as part of the basis of the hedged item and is amortised to the income statement based on a recalculated effective interest rate over the residual period to the first break clause date of the perpetual subordinated capital securities.
In addition, Jackson has had a collar fair value hedge in place since 1 March 2005. This common stock equity collar transaction was entered into to protect Jackson’s unrealised gain of US$5.9 million on an equity investment. The hedge expires in March 2008.
The fair value of the derivatives designated as fair value hedges above at 31 December 2007, were an asset of £5 million and liabilities of £25 million (2006: asset of £5 million and liabilities of £29 million). Movements in the fair value of the hedging instruments of a net gain of £6 million (2006: net gain of £4 million) and the hedged items of a net loss of £4 million (2006: net loss of £4 million) are recorded in the income statement in respect of the fair value hedges above.
Cash flow hedges
Following the sale of Egg in 2007, the Group has no cash flow hedges in place. In 2006 Egg had cash flow hedged certain balance sheet items which were subject to interest rate risk using interest rate and cross currency interest rate swaps, with the effective part of any gain or loss on the swaps recognised directly in equity. As at 31 December 2006, the notional amount of the cash flow hedge was £1,711 million and the fair value was an asset of £9 million. The cash flows were periodically updated based on the underlying banking portfolios. There was no ineffective portion of the cash flow hedge recognised in the income statement in 2006.
Net investment hedges
The Group has entered into a series of three-month period forward currency transactions which together form a US$2 billion net investment hedge of the currency exposure of the net investments in the US operations. The forward currency contracts were renewed throughout 2007 and 2006. The forward currency contracts in place at 31 December 2007 expire in March 2008. The fair value of the forward currency contracts at 31 December 2007 was a liability of £44 million (2006: a liability of £4 million).
In addition, the Group has designated perpetual subordinated capital securities totalling US$1.55 billion as a net investment hedge to hedge the currency risks related to the net investment in Jackson. The carrying value of the subordinated capital securities was £763 million (2006: £763 million) as at 31 December 2007. The foreign exchange gain of £13 million (2006: gain of £110 million) on translation of the borrowings to pounds sterling at the balance sheet date is recognised in the translation reserve in shareholders’ equity.
The net investment hedges were 100 per cent effective.
Page 245
G4: Derecognition, securitisation and collateral
Securities lending and reverse repurchase agreements
The Group has entered into securities lending (including repurchase agreements) whereby blocks of securities are loaned to third parties, primarily major brokerage firms. The amounts above the fair value of the loaned securities required to be held as collateral by the agreements depend on the quality of the collateral, calculated on a daily basis. The loaned securities are not removed from the Group’s consolidated balance sheet, rather they are retained within the appropriate investment classification. Collateral typically consists of cash, debt securities, equity securities and letters of credit. At 31 December 2007, the Group had lent £17,172 million (2006: £11,418 million) (of which £11,461 million (2006: £7,592 million) was lent by the PAC with-profits fund) of securities and held collateral under such agreements of £18,125 million (2006: £11,814 million) (of which £12,105 million (2006: £7,934 million) was held by the PAC with-profits fund).
At 31 December 2007, the Group had entered into reverse repurchase transactions under which it purchased securities and had taken on the obligation to resell the securities for the purchase price of £1,361 million (2006: £1,435 million), together with accrued interest.
Collateral and pledges under derivative transactions
At 31 December 2007, the Group had pledged £260 million (2006: £263 million) for liabilities and held collateral of £292 million (2006: £212 million) in respect of over-the-counter derivative transactions.
Securitisation
At 31 December 2006 Egg had an outstanding balance of UK credit card receivables in its trust vehicle, Arch (Term) Limited, created in 2002 for the purpose of asset-backed securitisation, of £2.8 billion. The note holders in securitisations from this vehicle had a proportional interest in each account balance in the trust. As at 31 December 2006, the value of this interest was £2.3 billion. This securitisation did not qualify for derecognition under IAS 39 and the total portfolio was, therefore, included in loans and receivables. The funding giving rise to the note-holders’ interest was included within operational borrowings attributable to shareholder-financed operations. Following the disposal of Egg the Group no longer holds these balances.
G5: Impairment of financial assets
In accordance with the Group’s accounting policy set out in note A4, impairment reviews were performed for available-for-sale securities and loans and receivables. In addition, impairment reviews were undertaken for the reinsurers’ share of policyholder liability provisions.
During the year ended 31 December 2007, impairment losses of £184 million (2006: £416 million) were recognised. These were £149 million (2006: £384 million) for loans and advances to customers in discontinued banking operations and £35 million (2006: £ 32 million) for continuing operations, mainly being in respect of available-for-sale securities held by Jackson.
Impairment losses recognised on available-for-sale securities amounted to £30 million (2006: £24 million). Of this amount, 14 per cent (2006: 76 per cent) has been recorded on structured asset-backed securities, primarily due to reduced cash flow expectations on such securities that are collateralised by diversified pools of primarily below investment grade securities. 57 per cent (2006: 24 per cent) of the losses related to the impairment of fixed maturity securities of the top five individual corporate issuers, reflecting a deteriorating business outlook of the companies concerned.
The impairment losses have been recorded in ‘acquisition costs and other operating expenditure’ in the income statement.
In 2007, the Group realised gross losses on sales of available-for-sale securities of £86 million (2006: £58 million). 46 per cent (2006: 30 per cent) of these losses related to the disposal of fixed maturity securities of six (2006: six) individual issuers, which were disposed of to rebalance the portfolio in the US operations in response to the unstable mortgage lending market in the US.
The effect of those reasonably likely changes in the key assumptions underlying the estimates that underpin the assessment of whether impairment has taken place depends on the factors described in note A3. A key indicator of whether such impairment may arise in future, and the potential amounts at risk, is the profile of gross unrealised losses for fixed maturity and equity securities accounted for on an available-for-sale basis by reference to the time periods by which the securities have been held continuously in an unrealised loss position and by reference to the maturity date of the securities concerned.
For 2007, the difference between the carrying value and book cost of equity securities in gross unrealised loss position was £nil (2006: £(1) million). For 2007 the amounts of gross unrealised losses for fixed maturity securities classified as available-for-sale under IFRS in an unrealised loss position was £439 million (2006: £256 million) (see note D3 for further details).