Notes on the Group financial statements

Sections:   A   B   C   D   E   F   G   H   I   J
Page 246

H: Other information on balance sheet items

H1: Intangible assets attributable to shareholders

a Goodwill

Download as excel file
2007 £m 2006 £m
Cost
At 1 January and 31 December 1,461 1,461
Aggregate impairment
At 1 January and 31 December (120) (120)
Net book amount at 31 December 1,341 1,341

Impairment testing

Goodwill does not generate cash flows independently of other groups of assets and thus is assigned to cash generating units (CGUs) for the purposes of impairment testing. These CGUs are based upon how management monitors the business and represent the lowest level to which goodwill can be allocated on a reasonable basis. An allocation to CGUs of the Group’s goodwill attributable to shareholders is shown below:

Download as excel file
2007 £m 2006 £m
M&G 1,153 1,153
Other 188 188
1,341 1,341

‘Other’ represents goodwill amounts allocated across CGUs in Asia and US operations. These goodwill amounts are not individually material.

Assessment of whether goodwill may be impaired

With the exception of M&G, the goodwill attributable to shareholders in the balance sheet relates to acquired life businesses. The Company routinely compares the aggregate of net asset value and acquired goodwill on an IFRS basis of acquired life business with the value of the business as determined using the EEV methodology, as described in note D1. Any excess of IFRS over EEV carrying value is then compared with EEV basis value of current and projected future new business to determine whether there is any indication that the goodwill in the IFRS balance sheet may be impaired.

Goodwill is tested for impairment by comparing the CGUs carrying amount, excluding any goodwill, with its recoverable amount.

M&G

The recoverable amount for the M&G CGU has been determined by calculating its value in use. This has been calculated by aggregating the present value of future cash flows expected to be derived from the component businesses of M&G (based upon management projections) and its current surplus capital.

The discounted cash flow valuation has been based on a three-year plan prepared by M&G, and approved by the directors of Prudential plc, and cash flow projections for later years.

The value in use is particularly sensitive to a number of key assumptions as follows:

i The assumed growth rate on forecast cash flows beyond the terminal year of the budget. A growth rate of 2.5 per cent has been used to extrapolate beyond the plan period.

ii The risk discount rate. Differing discount rates have been applied in accordance with the nature of the individual component businesses. For retail and institutional business a risk discount rate of 12 per cent has been applied. This represents an average implied discount rate for comparable UK listed asset managers calculated by reference to risk-free rates, equity risk premiums of five per cent and an average ‘beta’ factor for relative market risk of comparable UK listed asset managers. A similar approach has been applied for the other component businesses of M&G.

iii That asset management contracts continue on similar terms.

Management believes that any reasonable change in the key assumptions would not cause the carrying amount of M&G to exceed its recoverable amount.

Page 247

Japanese life company

The aggregate goodwill impairment of £120 million at 31 December 2007 and 2006 relates to the goodwill held in relation to the Japanese life operation which was impaired in 2005.

b Deferred acquisition costs and acquired in-force value of long-term business contracts attributable to shareholders

Other intangible assets in the Group consolidated balance sheet attributable to shareholders consist of:

Download as excel file
2007 £m 2006 £m
Deferred acquisition costs (DAC) related to insurance contracts as classified under IFRS 4 2,644 2,315
Deferred acquisition costs related to investment management contracts, including life assurance
contracts classified as financial instruments and investment management contracts under IFRS 4 113 110
2,757 2,425
Present value of acquired in-force policies for insurance contracts as classified under IFRS 4 59 66
Present value of future profits of acquired investment management contracts, including life assurance
contracts classified as financial instruments and investment management contracts under IFRS 4 4 6
Distribution rights* 16
79 72
Total of deferred acquisition costs and acquired in-force value of long-term business contracts 2,836 2,497

*Distribution rights relate to facilitation fees paid in 2007 of £16 million which are amortised over 8 years. The amortisation charge for the year to 31 December 2007 was £0.3 million.

Deferred acquisition costs related to insurance contracts attributable to shareholders

The movement in deferred acquisition costs relating to insurance contracts attributable to shareholders is as follows:

Download as excel file
2007 £m 2006 £m
Deferred acquisition costs at 1 January 2,315 2,200
Additions 694 623
Amortisation (410) (299)
Exchange differences (44) (290)
Change in shadow DAC 89 81
Deferred acquisition costs at 31 December 2,644 2,315

Deferred acquisition costs related to investment management contracts attributable to shareholders

Incremental costs associated with the origination of investment management contracts written by the Group’s insurance and asset management businesses are capitalised and amortised as the related revenue is recognised. Deferred acquisition costs related to investment management contracts are all internally generated.

Amortisation of this intangible asset is included in the ‘acquisition costs and other operating expenditure’ line in the income statement.

Download as excel file
2007 £m 2006 £m
At 1 January
Gross amount 130 118
Accumulated amortisation (20) (14)
Net book amount 110 104
Additions (through internal development) 7 36
Amortisation (3) (6)
Other charges (1) (24)
At 31 December 113 110
Comprising:
Gross amount 136 130
Accumulated amortisation (23) (20)
Net book amount 113 110

Page 248

Present value of acquired in-force business of long-term business contracts attributable to shareholders

Prior to the adoption of IFRS 4, the present value of acquired in-force business (PVAIF) was accounted for under UK GAAP. On 1 January 2005, following the adoption of IFRS 4, PVAIF relating to investment contracts without discretionary participation features, which was previously included within long-term business, is removed and replaced by an asset representing the present value of the future profits of the asset management component of these contracts, where applicable. These contracts are accounted for under the provisions of IAS 18. The remainder of the PVAIF balance relates to insurance contracts and is accounted for under UK GAAP as permitted by IFRS 4.

The present value of future profits of acquired asset management contracts relates to unit-linked contracts acquired as part of the M&G acquisition in 1999.

Amortisation is charged to the ‘acquisition costs and other operating expenditure’ line in the income statement over the period of provision of asset management services as those profits emerge.

Download as excel file
2007 £m 2006 £m
Insurance
contracts
Investment management Insurance
contracts
Investment management
At 1 January
Cost 220 12 233 12
Accumulated amortisation (154) (6) (141) (3)
Net book amount 66 6 92 9
Exchange differences 2 (4)
Amortisation charge (9) (2) (22) (3)
At 31 December 59 4 66 6
Comprising
Cost 161 12 220 12
Accumulated amortisation (102) (8) (154) (6)
Net book amount 59 4 66 6

H2: Intangible assets attributable to the PAC with-profits fund

a Goodwill and other acquired intangible assets in respect of acquired investment subsidiaries

Download as excel file
2007 £m
Goodwill Other
acquired
intangible
assets
Total
Carrying value at 1 January 2007 587 243 830
Additions 313 313
Amortisation charge (35) (35)
Deconsolidated venture fund investments (708) (208) (916)
At 31 December 2007 192 192

All goodwill figures shown above reflect the cost. These have no impairment losses or other write-offs.

All goodwill additions relate to the UK and the long-term business segments. Following the sale by the Group of PPM Capital in November 2007, the Group no longer controls venture fund investments and consequently has ceased to consolidate these operations, with these carried as investments of long-term business at fair value through profit and loss going forwards. Additional details on the changes in consolidated entities are provided in note I6.

The recoverable amount for the venture fund investments previously controlled by the Group through PPM Capital was determined on a portfolio CGU basis by aggregating fair values calculated for each entity less costs to sell these entities.

Page 249

The fair value of each entity prior to deconsolidation following the disposal of PPM Capital was calculated in accordance with the International Private Equity and Venture Capital Valuation Guidelines which set out industry best practice for determining the fair value of private equity investments. The guidelines require that an enterprise value is calculated for each investment, typically using an appropriate multiple applied to the company’s maintainable earnings. All amounts relating to financial instruments ranking higher in a liquidation than those controlled by the Group prior to the disposal of PPM Capital were then deducted from the enterprise value and a marketability discount applied to the result to give a fair value attributable to the instruments previously controlled by the Group. The marketability discount ranged from 10 per cent to 30 per cent, depending on the Group’s level of control over a realisation process.

Management believes that any reasonable change in the key assumptions would not have given rise to an impairment charge.

b Deferred acquisition costs

Download as excel file
2007 £m 2006 £m
At 1 January 31 35
Additions 1 2
Amortisation (13) (6)
At 31 December 19 31

The above costs relate to non-participating business written by the PAC with-profits sub-fund. No deferred acquisition costs are established for the participating business.

H3: Reinsurers’ share of insurance contract liabilities

Download as excel file
2007 £m 2006 £m
Insurance contract liabilities 724 878
Claims outstanding 59 67
783 945

The movement on reinsurers’ share of insurance contract liabilities is as follows:

Download as excel file
2007 £m 2006 £m
At 1 January 878 1,203
Movement in the year (147) (265)
Foreign exchange translation differences (7) (60)
At 31 December 724 878

H4: Tax assets and liabilities

Assets

Of the £285 million (2006: £404 million) current tax recoverable, the majority is expected to be recovered in one year or less.

Deferred tax asset

Download as excel file
2007 £m 2006 £m
Unrealised losses on investments 129 83
Balances relating to investment and insurance contracts 2 439
Short-term timing differences 744 446
Capital allowances 20 12
Unused deferred tax losses 30
Continuing operations 925 980
Discontinued banking operations 32
Total 925 1,012

Page 250

Deferred tax assets are recognised to the extent that they are regarded as recoverable, that is to the extent that, on the basis of all available evidence, it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying temporary differences can be deducted. The UK taxation regime applies separate rules to trading and capital profits and losses. The distinction between temporary differences that arise from items of either a trading or capital nature may affect the recognition of deferred tax assets. Accordingly, for the 2007 results and balance sheet position at 31 December 2007, the possible tax benefit of approximately £280 million (2006: £333 million), which may arise from capital losses valued at approximately £1.4 billion (2006: £1.7 billion), is sufficiently uncertain that it has not been recognised. In addition, a potential deferred tax asset of £112 million (2006: £71 million), which may arise from trading losses of approximately £350 million (2006: £245 million), is sufficiently uncertain that it has not been recognised.

Liabilities

Of the £1,237 million (2006: £1,303 million) current tax liability, it is not practicable to estimate how much is expected to be settled in one year or less due to the uncertainty over when outstanding issues will be agreed with HM Revenue & Customs.

Deferred tax liability

Download as excel file
2007 £m 2006 £m
Unrealised gains on investments 2,098 2,346
Balances relating to investment and insurance contracts 599 613
Short-term timing differences 766 916
Capital allowances 12 7
3,475 3,882

Unprovided deferred income tax liabilities on temporary differences associated with investments in subsidiaries, associates and interests in joint ventures are considered to be insignificant due to the availability of various UK tax exemptions and reliefs.

Discounting

Deferred tax asset and liability balances have not been discounted.

Page 251

H5: Accrued investment income and other debtors

Download as excel file
2007 £m 2006 £m
Accrued investment income
Interest receivable 1,434 1,331
Other 589 563
Continuing operations 2,023 1,894
Discontinued banking operations 6
Total 2,023 1,900
Other debtors
Surplus in respect of PSPS defined benefit pension schemes:I1*
Surplus, gross of deferred tax, based on scheme assets held, including investments in
Prudential insurance policies:
Attributable to PAC with-profits fund (i.e. absorbed by the liability for unallocated surplus) 365
Attributable to shareholder-financed operations (i.e. to shareholders’ equity) 163
528
Less investments in Prudential insurance policies (140)
Net surplus after elimination of investments in Prudential insurance policies and matching
policyholder liability from Group balance sheet 388
Premiums receivable:
From policyholders 154 200
From intermediaries 13 12
From reinsurers 104 22
Other 638 619
Continuing operations 1,297 853
Discontinued banking operations 199
Total 1,297 1,052
Total accrued investment income and other debtors 3,320 2,952

*The 2007 pension surplus amounts relate to the PSPS defined benefit scheme. The 2006 amounts are included in H14 Provisions note.

Of the £3,320 million (2006: £2,952 million) of accrued investment income and other debtors, £452 million (2006: £800 million) is expected to be settled after one year or more.

Page 252

H6: Property, plant and equipment

Property, plant and equipment comprise Group occupied properties, development property and tangible assets. A reconciliation of the carrying amount of these items from the beginning of the year to the end of the year is as follows:

Download as excel file
Group occupied property Development property Tangible assets Continuing operations Discontinued operations Total
£m £m £m £m £m £m
At 1 January 2006
Cost 262 175 853 1,290 246 1,536
Accumulated depreciation (36) (433) (469) (157) (626)
Net book amount 226 175 420 821 89 910
Year ended 31 December 2006
Opening net book amount 226 175 420 821 89 910
Exchange differences (8) (8) (16) (16)
Depreciation charge (6) (96) (102) (43) (145)
Additions 4 36 123 163 11 174
Arising on acquisition of subsidiaries 40 40 40
Disposals (24) (80) (104) 6 (98)
Reclassification from held for investment 268 268 268
Closing net book amount 192 479 399 1,070 63 1,133
At 1 January 2007
Cost 225 479 917 1,621 226 1,847
Accumulated depreciation (33) (518) (551) (163) (714)
Net book amount 192 479 399 1,070 63 1,133
Year ended 31 December 2007
Opening net book amount 192 479 399 1,070 63 1,133
Exchange differences 2 1 3 3
Depreciation charge (48) (50) (98) (9) (107)
Additions 71 48 109 228 3 231
Arising on acquisition of subsidiaries 5 33 38 38
Disposal of subsidiaries (57) (57)
Deconsolidated venture fund investmentsI6 (69) (261) (330) (330)
Disposals (2) (25) (27) (27)
Reclassification from held for investment 120 120 120
Reclassification from held for sale 8 8 8
Closing net book amount 151 655 206 1,012 1,012
At 31 December 2007
Cost 172 655 612 1,439 1,439
Accumulated depreciation (21) (406) (427) (427)
Net book amount 151 655 206 1,012 1,012

Of the above net book amounts, £nil (2006: £102 million) of Group occupied property and £nil (2006: £261 million) of tangible assets are attributable to consolidated venture investment subsidiaries of the PAC with-profits fund at 31 December 2007. All additions arising on acquisition of subsidiaries relate to acquisitions of venture investment subsidiaries of the PAC with-profits fund.

Page 253

Capital expenditure: property, plant and equipment by primary segment

Download as excel file
2007 £m 2006 £m
Long-term business 206 153
Asset management 11 6
Unallocated corporate 11 3
Continuing operations 228 162
Discontinued banking operations 3 12
Total 231 174

Capital expenditure: property, plant and equipment by secondary segment

Download as excel file
2007 £m 2006 £m
UK 145 122
US 33 15
Asia 50 25
Continuing operations 228 162
Discontinued banking operations 3 12
Total 231 174

H7: Investment properties

Investment properties principally relate to the PAC with-profits fund and are carried at fair value. A reconciliation of the carrying amount of investment properties at the beginning and end of the year is set out below:

Download as excel file
2007 £m 2006 £m
At 1 January 14,491 13,180
Additions:
Resulting from acquisitions 1,707 1,185
Resulting from expenditure capitalised 128 51
Resulting from acquisitions through business combinations 2
Disposals (1,378) (398)
Net (loss) gains from fair value adjustments (1,128) 813
Net foreign exchange differences 14 (42)
Transfers to held for sale assets (25) (32)
Transfers to development properties (121) (268)
At 31 December 13,688 14,491

The income statement includes the following items in respect of investment properties:

Download as excel file
2007 £m 2006 £m
Rental income from investment properties 670 744
Direct operating expenses (including repairs and maintenance expenses)
arising from inve