Notes on the Group financial statements
Page 267
I: Other notes
I1: Staff and pension plans
a Staff and employment costs
The average number of staff employed by the Group during the year were:
Download as excel file
|
2007 |
|
2006 |
|
|
|
|
|
Business operations: |
|
|
|
| UK operations |
7,732 |
|
8,259 |
| US operations |
3,123 |
|
2,863 |
| Asian operations |
16,807 |
|
12,114 |
|
Venture fund investment subsidiaries of the PAC with-profits fund (see below) |
21,184 |
|
8,898 |
|
|
|
|
|
Continuing operations |
48,846 |
|
32,134 |
|
Discontinued banking operations |
770 |
|
2,655 |
|
|
|
|
|
Total |
49,616 |
|
34,789 |
|
|
|
|
|
|
|
|
The costs of employment for continuing operations were:
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
|
Business operations: |
|
|
|
| Wages and salaries |
819 |
|
761 |
| Social security costs |
62 |
|
58 |
| Other pension costs (see below) |
62 |
|
67 |
| Pension actuarial gains credited to income statement |
(296) |
|
(469) |
|
|
|
|
|
(234) |
|
(402) |
|
Venture fund investment subsidiaries of the PAC with-profits fund (see below) |
423 |
|
230 |
|
|
|
|
|
Total for continuing operations |
1,070 |
|
647 |
|
Discontinued banking operations |
21 |
|
76 |
|
|
|
|
|
Total |
1,091 |
|
723 |
|
|
|
|
Other pension costs comprises £34 million (2006: £45 million) relating to defined benefit schemes and £28 million (2006: £22 million) relating to defined contribution schemes of continuing operations. Of the defined contribution scheme costs, £19 million (2006: £14 million) related to overseas defined contribution schemes. The £34 million (2006: £45 million) comprises a £14 million (2006: £29 million) charge on an economic basis, reflecting the total assets of the schemes, and a further £20 million (2006: £16 million) charge to adjust for amounts invested in Prudential insurance policies to arrive at the IAS 19 basis charge. The £296 million (2006: £469 million) of actuarial gains comprises £295 million (2006: £485 million) of actuarial gains on an economic basis and £1 million actuarial gain (2006: £16 million actuarial losses) for amounts invested in Prudential insurance policies. The derivation of these amounts is shown in note (b)(i)7 below.
Of the £423 million (2006: £230 million) costs of employment for venture fund investment subsidiaries, £349 million (2006: £189 million) relates to wages and salaries, £70 million (2006: £27 million) relates to social security costs and £4 million (2006: £14 million) relates to pension costs. Following the change of control arrangements put in place at the same time as the sale by the Group of PPM Capital in November 2007, the Group no longer controls those venture fund investment subsidiaries managed by the sold entity and consequently has ceased to consolidate these operations subsequent to this, with the average number of staff employed and costs of employment for 2007 detailed above reflecting the period prior to disposal.
Of the £21 million (2006: £76 million) costs of employment for discontinued banking operations, £18 million (2006: £64 million) relates to wages and salaries, £2 million (2006: £7 million) relates to social security costs and £1 million (2006: £5 million) relates to pension costs.
b Pension plans
i Defined benefit plans
1 Summary
The Group business operations operate a number of pension schemes. The specific features of these plans vary in accordance with the regulations of the country in which the employees are located, although they are, in general, funded wholly by the Group and based either on a cash balance formula or on years of service and salary earned in the last year or years of employment. The largest defined benefit scheme is the principal UK scheme, namely the Prudential Staff Pension Scheme (PSPS). Eighty-seven per cent (2006: 88 per cent) of the liabilities of the Group defined benefit schemes are accounted for within PSPS.
Page 268
The Group also operates two smaller defined benefit schemes for UK employees in respect of Scottish Amicable and M&G activities. For all three schemes the projected unit method was used for the most recent full actuarial valuations. There is also a small defined benefit scheme in Taiwan.
As at 31 December 2007, the shareholders’ share of the surplus for PSPS and the deficits of the other schemes amounted to a £76 million surplus net of related tax relief (2006: £8 million deficit). These amounts are determined after including amounts invested by PSPS and the M&G scheme in Prudential policies as explained later in this note.
Defined benefit schemes in the UK are generally required to be subject to full actuarial valuation every three years to assess the appropriate level of funding for schemes having regard to their commitments. These valuations include assessments of the likely rate of return on the assets held within the separate trustee administered funds. PSPS was last actuarially valued as at 5 April 2005 and this valuation demonstrated the scheme to be 94 per cent funded, with a shortfall of actuarially determined assets to liabilities of six per cent, representing a deficit of £243 million.
The finalisation of the valuation as at 5 April 2005 was accompanied by changes to the basis of funding for the scheme with effect from that date. Deficit funding amounts designed to eliminate the actuarial deficit over a 10 year period have been and are being made based on that valuation. Total contributions to the Scheme for deficit funding and employer’s contributions for ongoing service for current employees are expected to be of the order of £70-75 million per annum over a 10-year period. In 2007, total contributions for the year including expenses and augmentations were £82 million (2006: £137 million). The 2006 amount reflected an increased level of contributions for ongoing service and deficit funding backdated to 6 April 2005 including expenses and augmentations.
Under IAS 19 the basis of valuation differs markedly from the full triennial valuation basis. In particular, IAS 19 requires assets of the scheme to be valued at their market value at the year end, while pension liabilities are required to be discounted at a rate consistent with the current rate of return on a high quality corporate bond. As a result, the difference between IAS 19 basis assets and liabilities can be volatile. For those schemes such as PSPS, which hold a significant proportion of their assets in equity investments, the volatility can be particularly significant. On the economic basis (including investments of PSPS and the M&G scheme in Prudential policies as assets) for 2007, a £23 million (2006: £28 million) pre-tax shareholder charge to operating results based on longer-term returns arises. In addition, outside the operating result but included in total profits is a pre-tax shareholder credit of £90 million (2006: £167 million) for net actuarial gains.
In addition, also on the economic basis, the PAC with-profits sub-fund was credited £9 million (2006: charge of £1 million) for the aggregate of service cost and net finance income and benefited by £205 million (2006: £318 million) for its share of net actuarial gains on the scheme assets and liabilities. As shareholder profits for the PAC with-profits sub-fund reflects the surplus for distribution, these amounts are effectively absorbed by an increased charge in the income statement for the transfer to the liability for unallocated surplus.
The actuarial gains primarily represent the difference between actual and expected investment returns for the schemes and the reduction in liabilities primarily caused by an increase in the discount rate caused by increases in corporate bond returns, which more than offsets the effects of strengthened mortality assumptions for the UK pension schemes.
Surpluses and deficits on the Group’s defined benefit schemes are apportioned to the PAC life fund and shareholders’ funds based on estimates of employees’ service between them. At 31 December 2005, the deficit of PSPS was apportioned in the ratio 70/30 between the life-fund and shareholder-backed operations following detailed consideration of the sourcing of previous contributions. This ratio was applied to the base deficit position at 1 January 2006 and for the purpose of determining the allocation of the movements in that position up to 31 December 2007. The IAS 19 service charge and ongoing employer contributions are allocated by reference to the cost allocation for current activity. The deficit of the Scottish Amicable Pension Scheme of £54 million has been allocated 50 per cent to the PAC with-profits fund and 50 per cent to the PAC shareholder fund.
Reflecting these two elements, at 31 December 2007, the total share of the surplus on PSPS and the deficit on the smaller Scottish Amicable scheme attributable to the PAC with-profits fund amounted to a net surplus of £304 million (2006: £66 million) net of related tax relief.
2 Corporate Governance
The rules of the Group’s largest pension arrangement, the defined benefit section of PSPS, a final salary scheme, specify that, in exercising its investment powers, the Trustee’s objective is to achieve the best overall investment return consistent with the security of the assets of the scheme. In doing this, regard is had to the nature and duration of the scheme’s liabilities. The Trustee sets the benchmark for the asset mix, following analysis of the liabilities by the Scheme’s Actuary and, having taken advice from the Investment Managers, then selects benchmark indices for each asset type in order to measure investment performance against a benchmark return.
The Trustee reviews strategy, the asset mix benchmark and the Investment Managers’ objectives every three years, to coincide with the Actuarial Valuation, or earlier if the Scheme Actuary recommends. Interim reviews are conducted annually based on changing economic circumstances and financial market levels.
Page 269
The Trustee sets the general investment policy and specifies any restrictions on types of investment and the degrees of divergence permitted from the benchmark, but delegates the responsibility for selection and realisation of specific investments to the Investment Managers. In carrying out this responsibility, the Investment Managers are required by the Pensions Act 1995 to have regard to the need for diversification and suitability of investments. Subject to a number of restrictions contained within the relevant asset management agreements, the Investment Managers are authorised to invest in any class of investment asset. However, the Investment Managers will not invest in any new class of investment asset without prior consultation with the Trustee.
The Trustee consults the Principal Employer, the Prudential Assurance Company, on these investment principles, but the ultimate responsibility for the investment of the assets of the scheme lies with the Trustee.
The investment policies and strategies for the other two UK defined benefit schemes, the M&G Group Pension Scheme and the Scottish Amicable Staff Pension Scheme, which are both final salary schemes, follow similar principles, but have different target allocations reflecting the particular requirements of the schemes.
3 Assumptions
The actuarial assumptions used in determining benefit obligations and the net periodic benefit costs for the years ended 31 December were as follows:
Download as excel file
|
2007 % |
|
2006 % |
|
|
|
|
|
Discount rate |
5.9 |
|
5.2 |
|
Rate of increase in salaries |
5.3 |
|
5.0 |
|
Rate of increase of pensions in payment for inflation: |
|
|
|
| Guaranteed (maximum 5%) |
3.3 |
|
3.0 |
| Guaranteed (maximum 2.5%)* |
2.5 |
|
2.5 |
| Discretionary* |
2.5 |
|
2.5 |
|
Expected returns on plan assets |
6.2 |
|
5.9 |
|
|
|
|
*The rates of 2.5 per cent shown are those for PSPS. Assumed rates of increase of pensions in payment for inflation for all other schemes are 3.3 per cent in 2007 (2006: 3.0 per cent).
The calculations are based on current actuarially calculated mortality estimates with a specific allowance made for future improvements in mortality, which is broadly in line with that adopted for the 92 series of mortality tables prepared by the Continuous Mortality Investigation Bureau of the Institute and Faculty of Actuaries. In 2007, the mortality assumptions were strengthened by including a floor to the medium cohort improvements.
The tables used for PSPS at 31 December 2007 were:
Male: 100 per cent PMA92 with CMIR17 improvements to the valuation date and medium cohort improvements subject to a floor of 1.75% up to the age of 90, decreasing linearly to zero by age of 120 (2006: 100 per cent PMA92 with CMIR17 improvements to the valuation date and medium cohort improvements in future); and
Female: 100 per cent PFA92 with CMIR17 improvements to the valuation date and 75% medium cohort improvements subject to a floor of 1% up to the age of 90 and decreasing linearly to zero by age of 120 (2006: 100 per cent PFA92 with CMIR17 improvements to the valuation date and medium cohort improvements in future).
The assumed life expectancies on retirement at age 60, based on the mortality table used was:
Download as excel file
|
2007 Years |
|
2006 Years |
|
Male |
Female |
|
Male |
Female |
|
|
|
|
|
|
| Retiring today |
26.2 |
28.3 |
|
25.0 |
28.1 |
| Retiring in 15 years’ time |
28.7 |
29.3 |
|
26.1 |
29.1 |
|
|
|
|
|
|
The mean term of the current PSPS liabilities is around 20 years.
Using external actuarial advice provided by Watson Wyatt Partners for the valuation of PSPS and by Aon Limited for the M&G scheme, and internal advice for the Scottish Amicable scheme, the most recent full valuations have been updated to 31 December 2007, applying the principles prescribed by IAS 19.
Page 270
4 Summary financial position
The Group liability in respect of defined benefit pension schemes is as follows:
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
| Economic position: |
|
|
|
| Surplus (deficit), gross of deferred tax, based on scheme assets held, including investments in |
|
|
|
| Prudential insurance policies: |
|
|
|
| Attributable to the PAC with-profits fund (i.e. absorbed by the liability for unallocated surplus) |
338 |
|
73 |
| Attributable to shareholder-financed operations (i.e. to shareholders’ equity) |
109 |
|
(8) |
|
|
|
|
| Economic surplus – as explained in note 5 below |
447 |
|
65 |
| Add back: investments in Prudential insurance policies (offset on consolidation in the Group |
|
|
|
| financial statements against insurance liabilities) |
(312) |
|
(287) |
|
|
|
|
| Surplus (deficit) included in balance sheet under IAS 19 – as explained in note 7 below |
135 |
|
(222) |
|
|
|
|
The following disclosures explain the economic position and IAS 19 basis of accounting after eliminating investment in Prudential insurance policies on consolidation.
5 Group economic financial position
The economic financial position of the defined benefit pension schemes reflects the total assets of the schemes including investments in Prudential policies. This is to be contrasted with the IAS 19 basis assets of the PSPS and M&G schemes, as consolidated into the Group balance sheet, which exclude investments in Prudential insurance policies which on the financial statement presentation are offset against policyholder liabilities.
i The surplus or deficits on the PSPS and Scottish Amicable schemes are partially attributable to the PAC with-profits fund; and
ii The M&G pension scheme has invested £172 million at 31 December 2007 (2006: £161 million) in Prudential insurance policies. Additionally, the PSPS scheme has invested £140 million at 31 December 2007 (2006: £126 million) in Prudential insurance policies. As required by IFRS, this amount of scheme asset is eliminated against the policyholder liability and hence, for the purposes of preparing the consolidated balance sheet, the IAS 19 basis net pension asset (liability) is £312 million (2006: £287 million) lower than the ‘economic basis’ surplus of £447 million (2006: ‘economic basis’ surplus of £65 million).
On the ‘economic basis’, after including the underlying assets represented by the investments in Prudential insurance policies as scheme assets, the balance sheets of the schemes at 31 December were:
Download as excel file
|
2007 |
|
2006 |
|
PSPS £m |
Other schemes note iii £m |
Total £m |
% |
|
PSPS £m |
Other schemes note iii £m |
Total £m |
% |
|
|
|
|
|
|
|
|
|
|
| Equities |
1,278 |
265 |
1,543 |
28 |
|
1,346 |
282 |
1,628 |
31 |
| Bonds |
1,134 |
249 |
1,383 |
25 |
|
2,077 |
182 |
2,259 |
43 |
| Properties |
545 |
54 |
599 |
11 |
|
580 |
58 |
638 |
12 |
| Cash-like investmentsnote i |
1,932 |
5 |
1,937 |
36 |
|
745 |
5 |
750 |
14 |
|
|
|
|
|
|
|
|
|
|
| Total value of assets |
4,889 |
573 |
5,462 |
100 |
|
4,748 |
527 |
5,275 |
100 |
|
|
|
|
|
|
|
|
|
|
| Present value of benefit obligations |
(4,361) |
(654) |
(5,015) |
|
|
(4,607) |
(603) |
(5,210) |
|
|
|
|
|
|
|
|
|
|
|
| Pre-tax surplus/(deficit)note ii |
528 |
(81) |
447 |
|
|
141 |
(76) |
65 |
|
|
|
|
|
|
|
|
|
|
|
Notes
i
The PSPS has entered into a derivatives based strategy to match the duration and inflation profile of its liabilities. This involved a reallocation from other investments to cash-like investments with an interest and inflation swap overlay. In broad terms, the scheme is committed to making a series of payments related to LIBOR on a nominal amount and in return the scheme receives a series of fixed and inflation-linked payments which match a proportion of its liabilities. As at 31 December 2007, the nominal value of the interest and inflation swaps amounted to £1.2 billion and £0.7 billion respectively.
ii
The resulting scheme surplus or deficit arising from the excess of assets over liabilities or vice versa at 31 December 2007 comprised surplus of £338 million (2006: surplus of £73 million) attributable to the PAC with-profits fund and surplus of £109 million (2006: deficit of £8 million) attributable to shareholder operations.
iii
In addition to PSPS, there are two smaller schemes in the UK, the Scottish Amicable Pension Scheme, and the M&G Pension Scheme, with a combined deficit at 31 December 2007 of £71 million (2006: £67 million), gross of tax. There is also a small scheme in Taiwan, which at 31 December 2007 had a deficit of £10 million (2006: £9 million), gross of tax.
Page 271
The movements in the surplus (deficit) on the ‘economic basis’ between scheme assets and liabilities were:
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
| Current service cost |
(58) |
|
(69) |
| Contributions |
101 |
|
152 |
| Other finance income |
44 |
|
40 |
| Actuarial gains |
295 |
|
485 |
|
|
|
|
| Net increase in surplus |
382 |
|
608 |
|
|
|
|
Estimated pension scheme surplus (deficit) attributable to shareholder operations – economic basis
Movements on the pension scheme surplus (deficit) (determined on the ‘economic basis’), to the extent attributable to shareholder operations are as follows:
Download as excel file
|
2007 £m |
|
At beginning of year |
Charge to perating results (based on longer-term investment returns) note i |
Actuarial gains attributable to shareholders note ii |
Contributions paid by shareholder operations |
At end of year |
|
|
|
|
|
|
| Gross of tax surplus (deficit) |
(8) |
(23) |
90 |
50 |
109 |
| Related deferred tax |
– |
6 |
(25) |
(14) |
(33) |
|
|
|
|
|
|
| Net of tax surplus (deficit) |
(8) |
(17) |
65 |
36 |
76 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
2006 £m |
|
At beginning of year |
Charge to perating results (based on longer-term investment returns) note i |
Actuarial gains attributable to shareholders note ii |
Contributions paid by shareholder operations |
At end of year |
|
|
|
|
|
|
| Gross of tax deficit |
(214) |
(28) |
167 |
67 |
(8) |
| Related deferred tax |
61 |
9 |
(50) |
(20) |
– |
|
|
|
|
|
|
| Net of tax deficit |
(153) |
(19) |
117 |
47 |
(8) |
|
|
|
|
|
|
Notes
i
Charge to operating results (based on longer-term investment returns)
This comprises:
Download as excel file
|
2007 |
2006 |
|
£m |
£m |
|
|
|
| Current service cost |
(58) |
(69) |
| Finance income (expense): |
|
|
| Interest on pension scheme liabilities |
(265) |
(255) |
| Expected return on pension scheme assets |
309 |
295 |
|
|
|
|
44 |
40 |
|
|
|
| Total charge net of finance income |
(14) |
(29) |
| Less: amount attributable to PAC with-profits fund |
(9) |
1 |
|
|
|
| Charge to operating results, based on longer-term investment returns, attributable to shareholders |
(23) |
(28) |
|
|
|
Page 272
ii
Actuarial gains and losses
This comprises:
Download as excel file
|
2007 |
2006 |
|
£m |
£m |
|
|
|
| Actual less expected return on pension scheme assets |
(8) |
156 |
| Experience (losses) gains on scheme liabilities |
(14) |
18 |
| Changes in assumptions underlying the present value of scheme liabilitiesa |
317 |
311 |
|
|
|
| Total actuarial gains |
295 |
485 |
| Less: amount attributable to PAC with-profits fund |
(205) |
(318) |
|
|
|
| Actuarial gains and losses attributable to shareholders, excluded from operating results based on |
|
|
| longer-term investment returns, but included in profit before tax attributable to shareholders |
90 |
167 |
|
|
|
a
The gains of £317 million relating to changes in assumptions comprises the gains due to changes in economic assumptions of £509 million which are partially offset by a charge of £192 million for the effect of strengthened mortality assumptions for the UK schemes.
Since shareholder profits in respect of the PAC with-profits fund are a function of the actuarially determined surplus for distribution, the overall income statement result is not directly affected by the level of pension cost or other expenses attributable to the fund.
Estimated pension scheme surplus (deficit) attributable to PAC with-profits fund – economic basis
Movements on the pension scheme surplus (deficits) (determined on the ‘economic basis’ under which PSPS and M&G scheme assets include investments in Prudential insurance policies) are as follows:
Download as excel file
|
2007 £m |
|
At beginning of year |
Service cost less net finance income note i above |
Actuarial gains (losses) note ii above |
Contributions paid by PAC with-profits fund |
At end of year |
|
|
|
|
|
|
| Gross of tax surplus |
73 |
9 |
205 |
51 |
338 |
| Related deferred tax |
(7) |
(1) |
(21) |
(5) |
(34) |
|
|
|
|
|
|
| Net of tax surplus |
66 |
8 |
184 |
46 |
304 |
|
|
|
|
|
|
|
2006 £m |
|
At beginning of year |
Service cost less net finance income note i above |
Actuarial gains (losses) note ii above |
Contributions paid by PAC with-profits fund |
At end of year |
|
|
|
|
|
|
| Gross of tax surplus (deficit) |
(329) |
(1) |
318 |
85 |
73 |
| Related deferred tax |
33 |
0 |
(32) |
(8) |
(7) |
|
|
|
|
|
|
| Net of tax surplus (deficit) |
(296) |
(1) |
286 |
77 |
66 |
|
|
|
|
|
|
The charges and credits for service cost, net finance income, and actuarial gains and losses are included within the income statement but also taken account of in determining the charge in the income statement for the transfer to the liability for unallocated surplus of with-profits funds.
Page 273
6 Movement in IAS 19 basis financial position
The change in the present value of the benefit obligation and the change in fair value of the assets for the total of the PSPS, Scottish Amicable, M&G and Taiwan schemes over the period were as follows:
|
2007 £m |
|
IAS 19 basis: change in fair value of plan assets |
Investments in Prudential insurance policies |
Economic basis: total assets |
IAS 19 basis: change in present value of benefit obligation |
Economic basis: net obligation |
|
|
|
|
|
|
| Fair value of plan assets, beginning of year |
4,988 |
287 |
5,275 |
|
5,275 |
| Present value of benefit obligation, beginning of year |
|
|
|
(5,210) |
(5,210) |
|
|
|
|
|
|
|
4,988 |
287 |
5,275 |
(5,210) |
65 |
| Service cost – current charge only |
|
|
|
(58) |
(58) |
| Interest cost |
|
|
|
(265) |
(265) |
| Expected return on plan assets |
289 |
20 |
309 |
|
309 |
| Employee contributions |
2 |
1 |
3 |
(3) |
– |
| Employer contributions |
92 |
9 |
101 |
|
101 |
| Actuarial gains |
(7) |
(1) |
(8) |
303 |
295 |
| Benefit payments |
(214) |
(4) |
(218) |
218 |
– |
|
|
|
|
|
|
| Fair value of plan assets, end of year |
5,150 |
312 |
5,462 |
|
5,462 |
| Present value of benefit obligation, end of year |
|
|
|
(5,015) |
(5,015) |
|
|
|
|
|
|
| Economic basis surplus |
|
|
|
|
447 |
|
|
|
|
|
|
|
2006 £m |
|
IAS 19 basis: change in fair value of plan assets |
Investments in Prudential insurance policies |
Economic basis: total assets |
IAS 19 basis: change in present value of benefit obligation |
Economic basis: net obligation |
|
|
|
|
|
|
| Fair value of plan assets, beginning of year |
4,622 |
253 |
4,875 |
|
4,875 |
| Present value of benefit obligation, beginning of year |
|
|
|
(5,418) |
(5,418) |
|
|
|
|
|
|
|
4,622 |
253 |
4,875 |
(5,418) |
(543) |
| Service cost – current charge only |
|
|
|
(69) |
(69) |
| Interest cost |
|
|
|
(255) |
(255) |
| Expected return on plan assets |
279 |
16 |
295 |
|
295 |
| Employee contributions |
1 |
1 |
2 |
(2) |
– |
| Employer contributions |
148 |
4 |
152 |
|
152 |
| Actuarial gains |
140 |
16 |
156 |
329 |
485 |
| Benefit payments |
(202) |
(3) |
(205) |
205 |
– |
|
|
|
|
|
|
| Fair value of plan assets, end of year |
4,988 |
287 |
5,275 |
|
5,275 |
| Present value of benefit obligation, end of year |
|
|
|
(5,210) |
(5,210) |
|
|
|
|
|
|
| Economic basis surplus |
|
|
|
|
65 |
|
|
|
|
|
|
Page 274
7 IAS 19 basis financial position as consolidated
The IAS 19 basis net pensions deficit can be summarised as follows:
Download as excel file
|
2007 £m |
|
2006 £m |
|
2005 £m |
|
2004 £m |
|
|
|
|
|
|
|
|
| Fair value of plan assets, end of year |
5,150 |
|
4,988 |
|
4,622 |
|
4,092 |
| Present value of funded benefit obligation |
(4,826) |
|
(5,023) |
|
(5,228) |
|
(4,777) |
|
|
|
|
|
|
|
|
| Funded status |
324 |
|
(35) |
|
(606) |
|
(685) |
| Present value of unfunded obligations (M&G scheme)* |
(189) |
|
(187) |
|
(190) |
|
(140) |
|
|
|
|
|
|
|
|
| Surplus (provision) recognised in the balance sheet |
135 |
|
(222) |
|
(796) |
|
(825) |
|
|
|
|
|
|
|
|
*The M&G pension scheme assets are invested in Prudential insurance policies. For IFRS accounting purposes, the M&G scheme is in effect unfunded. Please see above for more details.
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
| Components of net periodic pension cost |
|
|
|
| Current service cost |
(58) |
|
(69) |
| Interest cost |
(265) |
|
(255) |
| Expected return on assets – economic basis |
309 |
|
295 |
| Less: expected return on investments of scheme assets in Prudential insurance policies |
(20) |
|
(16) |
| Expected return on assets – IAS 19 basis† |
289 |
|
279 |
|
|
|
|
| Pension cost charge (as referred to in noteI1a) |
(34) |
|
(45) |
| Actuarial gains – economic basis |
295 |
|
485 |
| Less: actuarial gains on investments of scheme assets in Prudential insurance policies |
1 |
|
(16) |
| Actuarial gains – IAS 19 basis (as referred to in noteI1a) |
296 |
|
469 |
|
|
|
|
| Net periodic pension credit (included within acquisition and other operating expenditure in the |
|
|
|
| income statement) |
262 |
|
424 |
|
|
|
|
†
In determining the expected return on plan assets for 2007, the 5.9 per cent rate shown below has been applied to the opening assets.
The long-term expected rate of return has been taken to be the weighted average (by market value) of the long-term expected rates of return on each major asset class shown below:
Download as excel file
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
£m |
% |
|
£m |
% |
|
£m |
% |
|
£m |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Plan assets (IAS 19 basis) |
|
|
|
|
|
|
|
|
|
|
|
| Equity |
1,332 |
26 |
|
1,432 |
29 |
|
2,376 |
51 |
|
2,516 |
61 |
| Bonds |
1,299 |
25 |
|
2,185 |
44 |
|
1,593 |
35 |
|
993 |
24 |
| Properties |
583 |
11 |
|
621 |
12 |
|
575 |
12 |
|
520 |
13 |
| Cash-like investments |
1,936 |
38 |
|
750 |
15 |
|
78 |
2 |
|
63 |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
5,150 |
100 |
|
4,988 |
100 |
|
4,622 |
100 |
|
4,092 |
100 |
|
|
|
|
|
|
|
|
|
|
|
|
Download as excel file
|
Prospectively for 2008 % |
|
2007 % |
|
2006 % |
|
|
|
|
|
|
| Long-term expected rate of return |
|
|
|
|
|
| Equity |
7.5 |
|
7.5 |
|
7.1 |
| Bonds |
5.4 |
|
4.8 |
|
4.5 |
| Properties |
6.75 |
|
6.8 |
|
6.4 |
| Cash |
5.5 |
|
5.0 |
|
4.5 |
|
|
|
|
|
|
| Weighted average long-term expected rate of return |
6.1 |
|
5.9 |
|
6.1 |
|
|
|
|
|
|
The expected rates of return have been determined by reference to long-term expectations, the carrying value of the assets and equity and other market conditions at the balance sheet date.
The actual return on plan assets was £282 million (2006: £419 million) on an IAS 19 basis.
Page 275
None of the scheme assets included shares in Prudential plc or property occupied by the Prudential Group.
Download as excel file
|
2007 £m |
|
2006 £m |
|
2005 £m |
|
2004 £m |
|
|
|
|
|
|
|
|
| Fair value of plan assets, end of year (IAS 19 basis) |
5,150 |
|
4,988 |
|
4,622 |
|
4,092 |
| Present value of the benefit obligation, end of year |
(5,015) |
|
(5,210) |
|
(5,418) |
|
(4,917) |
|
|
|
|
|
|
|
|
| Plan assets in surplus (deficit) of benefit obligation |
135 |
|
(222) |
|
(796) |
|
(825) |
|
|
|
|
|
|
|
|
| Experience adjustments on plan liabilities |
(14) |
|
18 |
|
1 |
|
(17) |
| Percentage of plan liabilities at 31 December |
0.28% |
|
(0.35)% |
|
(0.02)% |
|
0.35% |
| Experience adjustments on plan assets (IAS 19 basis) |
(7) |
|
140 |
|
527 |
|
112 |
| Percentage of plan assets at 31 December |
(0.14)% |
|
2.81% |
|
11.42% |
|
2.74% |
|
|
|
|
|
|
|
|
Total employer contributions expected to be paid into the Group defined benefit schemes for the year ending 31 December 2008 amounts to £90 million (2007: £93 million).
8 Sensitivity of PSPS financial position to key variables
The table below shows the sensitivity of the PSPS liabilities at 31 December 2007 of £4,361 million (2006: £4,607 million) to changes in discount rates, inflation rates and mortality assumptions.