Notes on the Group financial statements
Page 285
J: Discontinued banking operations
Discontinued banking operations relate entirely to UK banking operations following the sale on 1 May 2007 of Egg Banking plc to Citi. Consideration payable to the Company was, net of expenses, £527 million cash. The reduction from the £575 million consideration noted in the original announcement primarily reflected Egg’s post-tax operating loss of £49 million for the period from 1 January 2007 to the date of sale. Cash and cash equivalents disposed of were £1,065 million. Accordingly, the cash outflow for the Group arising from the disposal of Egg, as shown in the consolidated cash flow statement, was £538 million. Prior to the disposal the Group undertook banking operations almost wholly through its subsidiary, Egg Banking plc. Financial information in respect of Egg Banking plc, together with amounts in respect of its former parent Egg plc and its associate IFonline, have been included in this note. Note I6 shows details of the purchase of the minority interests in Egg plc in 2006.
The Group has presented the income statement and balance sheet for discontinued banking operations in a format that demonstrates the characteristics and principal operations specific to a bank. The format is different from that of the Group consolidated income statement and balance sheet; however, total profit (loss) for the year and net assets remain the same. To understand how the amounts presented from discontinued banking operations are consolidated in the Group financial statements, refer to the primary segmental information for the income statement in note F1 and the primary segmental information for the balance sheet in note B6.
J1: Income statement for discontinued banking operations
The profit (loss) included in the income statement in respect of discontinued banking operations for the period of ownership is as follows:
Download as excel file
|
Note |
|
2007 £m |
|
2006 £m |
|
|
|
|
|
|
| Interest income |
|
|
261 |
|
783 |
| Interest expense |
|
|
(148) |
|
(453) |
|
|
|
|
|
|
| Net interest income |
|
|
113 |
|
330 |
|
|
|
|
|
|
| Fee and commission income |
|
|
41 |
|
153 |
| Fee and commission expense |
|
|
(8) |
|
(23) |
| Other operating income |
|
|
– |
|
8 |
|
|
|
|
|
|
| Operating income |
|
|
146 |
|
468 |
|
|
|
|
|
|
| General administrative expenses |
|
|
(56) |
|
(192) |
| Impairment losses on loans and cash advances to customers |
J5 |
|
(149) |
|
(384) |
| Other operating expenses |
|
|
(9) |
|
(49) |
|
|
|
|
|
|
| Operating loss based on longer-term investment returns |
|
|
(68) |
|
(157) |
|
|
|
|
|
|
| Short-term fluctuations in investment returns |
|
|
– |
|
7 |
| Profit on sale of Egg Banking plc |
|
|
290 |
|
– |
|
|
|
|
|
|
| Profit (loss) before tax |
|
|
222 |
|
(150) |
|
|
|
|
|
|
| Tax on operating loss based on longer-term investment returns |
|
|
19 |
|
47 |
| Tax on short-term fluctuations in investment returns |
|
|
– |
|
(2) |
| Tax on profit on sale of Egg Banking plc |
|
|
0 |
|
– |
|
|
|
|
|
|
| Tax attributable to shareholders’ profits |
|
|
19 |
|
45 |
|
|
|
|
|
|
| Profit (loss) for the year |
|
|
241 |
|
(105) |
|
|
|
|
|
|
The interest income on financial assets not at fair value through profit and loss for the period of ownership in 2007 was £241 million (2006: £769 million).
The interest expense on financial liabilities not at fair value through profit and loss for the period of ownership in 2007 was £148 million (2006: £428 million).
Fee and commission income includes £27 million (2006: £83 million) relating to financial instruments held at amortised cost. These fees primarily related to balance transfer fees and late payment fees.
Fee and commission expense includes fee expenses relating to financial liabilities held at amortised cost of £4 million (2006: £13 million) which related to treasury fees.
Of the profit (loss) for the period of ownership in 2007 and 2006, a loss of £nil million and a loss of £2 million, respectively, are attributable to minority interests in Egg.
Page 286
J2: Balance sheet for discontinued banking operations
Assets, liabilities and shareholders’ funds included in the Group consolidated balance sheet as at 31 December 2006 in respect of discontinued banking operations are as follows:
Download as excel file
|
2006 £m |
|
|
| Assets |
|
| Cash and balances with central banks |
6 |
| Loans and advances to banks |
903 |
| Loans and advances to customers |
6,193 |
| Investment securities |
1,976 |
| Derivative financial instruments |
78 |
| Other assets |
342 |
|
|
| Total assets |
9,498 |
|
|
| Liabilities |
|
| Deposits by banks |
2,220 |
| Customer accounts |
5,554 |
| Debt securities issued |
599 |
| Derivative financial instruments |
154 |
| Other liabilities |
228 |
| Subordinated liabilities |
451 |
|
|
| Total liabilities |
9,206 |
|
|
| Equity |
|
| Shareholders’ equity |
292 |
|
|
| Total equity and liabilities |
9,498 |
|
|
J3: Risk management overview
Through Egg the Group offered banking and credit card products and intermediated services. Through its normal operations, Egg was exposed to a number of risks, the most significant of which was credit, operational, liquidity, market and currency risk. The overall responsibility for risk management and the risk appetite of Egg was set by the Egg Board and responsibility for managing these risks resided with the Egg executive committee. The exposure to specific risks was monitored by the Egg executive committee through separate committees: the retail credit committee was responsible for retail credit risk, the wholesale credit committee was responsible for wholesale credit risk, the operational risk committee was responsible for operational risk and the asset and liability committee (ALCO) was responsible for liquidity, market and currency risk.
Egg used financial instruments including derivatives for the purpose of supporting the strategic and operational business activities and to reduce and eliminate the risk of losses arising from changes in interest rates and foreign exchange rates.
Surplus retail and wholesale liabilities were invested in debt securities, including certificates of deposits, government gilts and other high investment grade assets.
J4: Maturities of assets and liabilities and liquidity risk
Liquidity risk was defined for Egg as not having sufficient financial resources available to meet its obligations as they fell due or if such resources could only be secured at excessive cost. Egg used various methods including predictions of daily cash positions to monitor and manage liquidity risk. Maturity mismatches between lending and funding were managed within internal risk policy limits. It ensured that it held sufficient assets, which were immediately realisable into cash without significant exposure to market risk or costs, to cover a realistic estimate of retail funds that could be withdrawn. While a significant proportion of retail savings balances were on instant access terms, in practice the majority of such funds represented a relatively stable and consistent funding base for Egg.
The matching and controlled mismatching of the maturities and interest rates of assets and liabilities is fundamental to the management of a bank. It is unusual for banks ever to be completely matched since business transacted is often of uncertain terms and of different types.
Page 287
The following table analyses the assets and liabilities of Egg into relevant maturity groupings based on the remaining period at 31 December 2006 to the contractual maturity date.
Download as excel file
|
At 31 December 2006 £m |
|
Up to 1 month |
From 1 month to 3 months |
From 3 months to 1 year |
From 1 year to 5 years |
5 years and over |
Total |
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
| Cash and balances with central banks |
6 |
– |
– |
– |
– |
6 |
| Loans and advances to banks |
876 |
– |
– |
2 |
25 |
903 |
| Loans and advances to customers |
1 |
2,725 |
42 |
1,338 |
2,087 |
6,193 |
| Investment securities |
466 |
696 |
176 |
266 |
372 |
1,976 |
| Derivative financial instruments |
61 |
– |
17 |
– |
– |
78 |
| Other assets |
68 |
159 |
41 |
74 |
– |
342 |
|
|
|
|
|
|
|
| Total assets |
1,478 |
3,580 |
276 |
1,680 |
2,484 |
9,498 |
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
| Deposits by banks |
18 |
– |
516 |
1,686 |
– |
2,220 |
| Customer accounts |
5,427 |
3 |
68 |
56 |
– |
5,554 |
| Debt securities issued |
– |
– |
553 |
46 |
– |
599 |
| Derivative financial instruments |
56 |
– |
– |
98 |
– |
154 |
| Other liabilities |
117 |
68 |
43 |
– |
– |
228 |
| Subordinated liabilities |
– |
– |
– |
– |
451 |
451 |
|
|
|
|
|
|
|
| Total liabilities |
5,618 |
71 |
1,180 |
1,886 |
451 |
9,206 |
|
|
|
|
|
|
|
| Net liquidity gap |
(4,140) |
3,509 |
(904) |
(206) |
2,033 |
292 |
|
|
|
|
|
|
|
J5: Losses on loans and advances
The following table details the movements in the allowance for losses on loans and advances to customers held by Egg for the period of ownership in 2007 and 2006. The aggregate loss on loans at the end of the year and the charge during the period of ownership have been included in the consolidated financial statements.
Download as excel file
|
2007 £m |
|
2006 £m |
|
|
|
|
| Balance at the beginning of the year |
518 |
|
335 |
| Amounts written off |
(141) |
|
(201) |
| New and additional provisions |
149 |
|
384 |
| Balance at time of disposal of Egg Banking plc |
(526) |
|
– |
|
|
|
|
| Balance at the end of the year |
– |
|
518 |
|
|
|
|
Impairment losses on loans and advances to customers
Where financial assets are carried at amortised cost, the Group measures the amount of the impairment loss by comparing the carrying amount of the asset with the present value of its estimated cash flows.
Impairment losses on loans and advances to customers of Egg were based on an actual loss model and all impairments were only being held against debt that had objective evidence of either an individual or a collective impairment. For individually assessed impaired assets this was established by the delinquency state of debt based on the number of payments they are in arrears. For collectively assessed impaired assets this assessment was based on the level of accounts operating out of agreed terms showing other objective evidence of impairment from which behaviour analysis impairment is projected by using Markov probability matrices.
Page 288
J6: Market risk
Interest rate risk
The primary market risk to which Egg was exposed was interest rate risk. Interest rate risk arose in Egg as a result of fixed rate, variable rate and non-interest bearing assets and liabilities. Exposure to interest rate movements arose when there was a mismatch between interest rate sensitive assets and liabilities.
The composition of interest rate risk was closely monitored and managed on a day-to-day basis by the treasury function where professional expertise and systems existed to control it. This was primarily done via asset and liability models that looked at the sensitivity of earnings to movements in interest rates to measure overall exposure which could then be hedged in accordance with the policy limits set by the ALCO.
For the purpose of reducing interest rate risk, Egg used a number of derivative instruments such as interest rate swaps and forward rate agreements (see note G3).
Financial assets and liabilities not held at fair value through profit and loss and the weighted average effective interest rate for those balances at 31 December 2006 are provided below:
Download as excel file
|
2006 |
|
£m |
% |
|
|
|
| Assets |
|
|
| Debt securities available-for-sale* |
1,935 |
5.3 |
| Loans and receivables |
7,096 |
9.0 |
|
|
|
|
9,031 |
|
|
|
|
| Liabilities |
|
|
| Banking customer accounts |
5,554 |
4.9 |
| Core structural borrowings of shareholder-financed operations |
451 |
6.2 |
| Operational borrowings attributable to shareholder-financed operations |
2,819 |
5.4 |
|
|
|
|
8,824 |
|
|
|
|
*Egg also classified £41 million of debt securities as fair value through profit and loss.
See note G2 for further information on interest rate risk.
Currency risk
The risks arising from assets and liabilities denominated in foreign currencies were managed by a separate treasury function within Egg and within agreed limits set by the ALCO. During the year, cash flows generated by the foreign currency assets and liabilities were hedged by using derivative contracts to manage exposure to exchange rate fluctuations.
At 31 December 2006, Egg held £357 million of assets and £1,751 million of liabilities with foreign currency exposure.
J7: Credit risk
Egg took on exposure to credit risk, which was the risk that a counterparty would be unable to pay amounts in full when due. To limit this risk, Egg placed limits on the amount of risk accepted in relation to a particular borrower, groups of borrowers, and to particular geographical segments. The acceptable risk levels were monitored regularly and reviewed where appropriate.
The following table identifies the geographical concentrations of credit risk, stated in terms of total assets and off-balance sheet items, held by Egg at 31 December 2006:
*This includes £9,475 million of off-balance sheet items, which mainly relate to unutilised credit limits on credit cards.
Page 289
The following is a breakdown of the credit risk borne by Egg for financial assets and off-balance sheet items at 31 December 2006:
Download as excel file
|
2006 £m |
|
|
| Loans and advances to banks |
903 |
| Investment securities |
1,970 |
| Loans and advances to customers |
6,711 |
| Allowances for impairment losses on loans and advances to customers |
(518) |
| Fair value of derivative assets |
78 |
| Off-balance sheet items (including unutilised credit limits on credit cards) |
9,475 |
|
|
| Total credit risk net of allowances and provisions |
18,619 |
|
|
At 31 December 2006, Egg had certain credit-related commitments in the form of unused credit limits on credit cards of £9,458 million and pre-approved but unused borrowing limits on mortgages and personal loans of £8 million and £9 million respectively which are included in off-balance sheet items above. Egg was potentially exposed to a loss totalling these amounts, but it was unlikely that such a loss would arise as these credit facilities were granted only on the basis of the customers having achieved certain credit standards. Additionally, it was unlikely, should all these customers have utilised their credit or borrowing limits, that all of them would default on their debt entirely.
Egg held significant concentrations of credit risk with other financial institutions. At 31 December 2006, this was estimated at £8.7 billion of which £3.9 billion related to derivative financial instruments and £1.8 billion to credit default swaps. Egg also had significant credit exposure in asset-backed security products which totalled approximately £403 million at 31 December 2006. With regard to loans and advances to customers, Egg had significant concentrations of credit risk in respect of its unsecured lending on credit cards, personal loans and mortgage lending secured on property in the UK.
Assets pledged as collateral and securitisation
Egg entered into securities lending arrangements, including repurchase agreements and over-the-counter derivative transactions, as part of normal operating activities. Assets were pledged as collateral to support these activities. Collateral in respect of repurchase agreements was £nil at 31 December 2006. Collateral in respect of over-the-counter derivative transactions was £29.3 million at 31 December 2006. See note G4 where amounts relating to Egg have been included in the disclosure of these transactions on a Group basis.
Egg issued debt securities in order to finance certain portfolios of loans and investment assets. These obligations were secured on Egg’s assets. The securitised assets and the related liabilities were presented gross within the relevant headings in the balance sheet under the ‘gross presentation’ method.
For further information on Egg’s securitisation of credit card receivables, see note G4.
J8: Capital position
At 31 December 2006 Egg had a capital surplus of £210 million over required regulatory capital levels.