• Previous page
  • Next page

International Financial Reporting Standards (IFRS) basis results

Summary consolidated cash flow statement

Download as Excel file

  2008 £m 2007* £m 2007* £m
  Half year Half year Full year
* To reflect the principles of IFRIC 14, the Company has altered its accounting policy for pension schemes, with consequential changes to the comparative results for 2007. Note O explains the effect of the change.

Notes

  1. This measure is the formal (loss) profit before tax measure under IFRS but is not the result attributable to shareholders.
  2. The adjusting items to profit before tax include changes in operating assets and liabilities, and other items comprising adjustments in respect of non-cash items, including operational interest receipts and payments, dividend receipts, and tax paid. The figure of £(325) million for other items at half year 2008 includes tax paid of £(325) million with other items netting to nil. The most significant elements of the adjusting items within changes in operating assets and liabilities are as follows:
      2008 £m 2007 £m 2007 £m
      Half year Half year Full year
    Deferred acquisition costs (excluding changes taken directly to equity) (464) (277) (353)
    Other non-investment and non-cash assets (742) (644) (122)
    Investments 9,166 (7,189) (11,730)
    Policyholder liabilities (including unallocated surplus) (9,194) 7,040 11,845
    Other liabilities (including operational borrowings) 2,470 1,436 911
    Changes in operating assets and liabilities 1,236 366 551
  3. Acquisitions and disposals of subsidiaries shown above for 2007 include venture fund and other investment subsidiaries of the PAC with-profits fund.
  4. The amount of £(538) million in respect of the disposal of Egg in 2007, net of cash balances, represents the net sale proceeds of £527 million less cash and cash equivalents of £1,065 million held by Egg and transferred on disposal.
  5. In November 2007, the Company sold its venture fund management subsidiary, PPM Capital. As a result of the arrangements attaching to the sale, it is no longer appropriate to consolidate the holdings managed by that company.
  6. Structural borrowings of shareholder-financed operations consist of the core debt of the holding company and Jackson surplus notes. Core debt excludes borrowings to support short-term fixed income securities programmes and non-recourse borrowings of investment subsidiaries of shareholder-financed operations. Cash flows in respect of these borrowings are included within cash flows from operating activities.
  7. Structural borrowings of with-profits operations relate solely to the £100 million 8.5 per cent undated subordinated guaranteed bonds which contribute to the solvency base of the Scottish Amicable Insurance Fund (SAIF), a ring-fenced sub-fund of the PAC with-profits fund. Cash flows on other borrowings of with-profits funds, which principally relate to venture fund investment subsidiaries and other consolidated investment vehicles, are categorised as operating activities in the presentation above.
  8. Cash movements in equity capital exclude scrip dividends.
  9. Of the cash and cash equivalents amounts reported above, £361 million (half year 2007: £377 million, full year 2007: £339 million) represents cash and cash equivalents of the holding company and central finance subsidiaries.
Cash flows from operating activities      
(Loss) profit before tax from continuing operations (being tax attributable to shareholders' and policyholders' returns) note i (739) 640 1,058
Profit before tax from discontinued operations note N 222 222
Total (loss) profit before tax (739) 862 1,280
Changes in operating assets and liabilities note ii 1,236 366 551
Other items note ii (325) (764) (693)
Net cash flows from operating activities 172 464 1,138
Cash flows from investing activities      
Net cash flows from purchases and disposals of property, plant and equipment (55) (137) (170)
Acquisition of subsidiaries, net of cash balances note iii (77) (77)
Disposal of Egg, net of cash balances note iv (538) (538)
Disposal of other subsidiaries, net of cash balances note iii 157 157
Deconsolidation of investment subsidiaries note v (91)
Net cash flows from investing activities (55) (595) (719)
Cash flows from financing activities      
Structural borrowings of the Group:      
Shareholder-financed operations: note vi      
Redemption (150) (150)
Interest paid (91) (104) (171)
With-profits operations: note vii      
Interest paid (9) (9)
Equity capital: note viii      
Issues of ordinary share capital 10 1 6
Dividends paid (177) (171) (255)
Net cash flows from financing activities (267) (424) (579)
Net decrease in cash and cash equivalents (150) (555) (160)
Cash and cash equivalents at beginning of period 4,951 5,071 5,071
Effect of exchange rate changes on cash and cash equivalents 43 (16) 40
Cash and cash equivalents at end of period note ix 4,844 4,500 4,951